INDEF MANUFACTURING LTD
BAJAJINDEF · General/Diversified · NSE
₹300
Current Market Price
Fair Value (DCF)
₹113
Margin of Safety
-62.3%
Updated 2d ago
YieldIQ Score
49/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
20%
ROE
—
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹959 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
40.1×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
98.6×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹299.67
Bear case
₹68.71
MoS -336.1%
Base case
₹113.04
MoS -165.1%
Bull case
₹141.9
MoS -111.2%
Ratio Trends
BAJAJINDEF · last 1 annual period
ROE
13.5%
ROCE
18.5%
Operating Margin
—
Debt / Equity
0.02×
PE
—
EV / EBITDA
—
Historical Financials
BAJAJINDEF · Annual, last 1 year· amounts in ₹Cr unless noted
| Metric | 2025 | CAGR |
|---|---|---|
| Revenue | ₹177 Cr | — |
| EBITDA | ₹47.5 Cr | — |
| EBIT | — | — |
| PAT | ₹34.2 Cr | — |
| EPS (diluted) | — | — |
| CFO | ₹4.8 Cr | — |
| CapEx | ₹-8.8 Cr | — |
| FCF | ₹-4.0 Cr | — |
| Total Assets | ₹301 Cr | — |
| Total Debt | ₹3.9 Cr | — |
| Shareholders' Equity | ₹253 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BAJAJINDEF vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| EIMCOELECO EIMCOELECO | — | — | Pending | 8.3% | — |
| RMDRIP RMDRIP | — | — | Pending | 29.2% | — |
| INDOFARM INDOFARM | — | — | Pending | 4.4% | — |
| TARACHAND TARACHAND | — | — | Pending | 20.5% | — |
| JKIPL JKIPL | — | — | Pending | 19.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BAJAJINDEF in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BAJAJINDEF →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BAJAJINDEF →
Compare
Head-to-head with peers
Compare BAJAJINDEF side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BAJAJINDEFNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.