EIMCO ELECON (INDIA) LTD
EIMCOELECO · General/Diversified · NSE
₹1,645
Current Market Price
Fair Value (DCF)
₹1,068
Discount to FV
-35.0%
Updated just now
YieldIQ Score
33/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
40%
ROE
8.3%
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹948.61 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.6%
Return on capital employed
EV / EBITDA
21.3×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
60.2×
EBIT covers interest
Current Ratio
4.33×
Short-term liquidity
Asset Turnover
0.43×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.2%
3-year revenue growth
Revenue CAGR (5Y)
12.9%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,644.5
Bear case
Margin of Safety —
Implied upside -154.2%
Base case
Margin of Safety -117.2%
Implied upside -54.0%
Bull case
Margin of Safety -28.6%
Implied upside -22.2%
Ratio Trends
EIMCOELECO · last 9 annual periods
ROE
8.3%
ROCE
12.6%
Operating Margin
—
Debt / Equity
0.01×
PE
10.5×
EV / EBITDA
6.1×
Historical Financials
EIMCOELECO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹84.4 Cr | ₹171 Cr | ₹225 Cr | ₹245 Cr | ₹229 Cr | +28.3% |
| EBITDA | ₹18.2 Cr | ₹33.1 Cr | ₹57.5 Cr | ₹74.0 Cr | ₹59.3 Cr | +34.3% |
| EBIT | ₹10.3 Cr | ₹25.6 Cr | ₹49.0 Cr | — | — | +47.7% |
| PAT | ₹8.7 Cr | ₹19.5 Cr | ₹40.4 Cr | ₹48.9 Cr | ₹38.7 Cr | +45.3% |
| EPS (diluted) | ₹15.04 | ₹33.85 | ₹66.83 | — | — | +45.2% |
| CFO | ₹-11.0 Cr | ₹6.7 Cr | ₹11.6 Cr | ₹33.3 Cr | ₹22.1 Cr | — |
| CapEx | — | ₹-2.8 Cr | ₹-4.5 Cr | ₹-6.1 Cr | ₹-60.5 Cr | — |
| FCF | — | ₹3.8 Cr | ₹7.1 Cr | ₹27.2 Cr | ₹-38.4 Cr | — |
| Total Assets | ₹366 Cr | ₹389 Cr | ₹450 Cr | ₹488 Cr | ₹524 Cr | +9.4% |
| Total Debt | — | ₹0.6 Cr | ₹0.4 Cr | ₹0.1 Cr | ₹4.3 Cr | +61.6% |
| Shareholders' Equity | — | ₹351 Cr | ₹386 Cr | ₹432 Cr | ₹468 Cr | +7.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EIMCOELECO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
BAJAJINDEF BAJAJINDEF | — | — | Pending | 8.8% | — |
RMDRIP RMDRIP | — | — | Pending | 29.2% | — |
INDOFARM INDOFARM | — | — | Pending | 4.4% | — |
TARACHAND TARACHAND | — | — | Pending | 20.5% | — |
JKIPL JKIPL | — | — | Pending | 6.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
11 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹26.50/sh
Last payout
2026-06-12
₹4.00
Peak payout
₹7.00
Trailing yield
0.24%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. EIMCO ELECON (INDIA) LTD (EIMCOELECO.NS) trades at 1644.50 vs a model fair value of 1068.17, a gap of -35.0%. Piotroski F-score: 3/9. Moa...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of EIMCOELECO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EIMCOELECO →
Compare
Head-to-head with peers
Compare EIMCOELECO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EIMCOELECONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.