EIMCO ELECON (INDIA) LTD
EIMCOELECO · General/Diversified · NSE
₹1,700
Current Market Price
Fair Value (DCF)
₹1,036
Margin of Safety
-39.0%
Updated 1d ago
YieldIQ Score
33/100
Piotroski F-Score
3/9
Economic Moat
Narrow
Confidence
40%
ROE
8.6%
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹980 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.8%
Return on capital employed
EV / EBITDA
22.6×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
60.2×
EBIT covers interest
Current Ratio
4.33×
Short-term liquidity
Asset Turnover
0.44×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,699.5
Bear case
₹627.59
MoS -170.8%
Base case
₹1,036.24
MoS -64.0%
Bull case
₹1,303.23
MoS -30.4%
Ratio Trends
EIMCOELECO · last 5 annual periods
ROE
8.3%
ROCE
12.7%
Operating Margin
—
Debt / Equity
0.01×
PE
10.5×
EV / EBITDA
6.1×
Historical Financials
EIMCOELECO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹84.4 Cr | ₹64.2 Cr | ₹84.3 Cr | ₹246 Cr | ₹231 Cr | +28.6% |
| EBITDA | ₹18.2 Cr | ₹33.1 Cr | ₹57.5 Cr | ₹74.5 Cr | ₹60.0 Cr | +34.7% |
| EBIT | ₹10.3 Cr | ₹13.8 Cr | ₹19.3 Cr | — | — | +17.0% |
| PAT | ₹8.7 Cr | ₹9.8 Cr | ₹14.8 Cr | ₹48.9 Cr | ₹38.7 Cr | +45.3% |
| EPS (diluted) | ₹15.04 | ₹17.01 | ₹27.72 | — | — | +16.5% |
| CFO | ₹-11.0 Cr | ₹6.7 Cr | ₹11.6 Cr | ₹33.3 Cr | ₹22.1 Cr | — |
| CapEx | — | — | — | ₹-6.1 Cr | ₹-60.5 Cr | — |
| FCF | — | — | — | ₹27.2 Cr | ₹-38.4 Cr | — |
| Total Assets | ₹366 Cr | ₹389 Cr | ₹450 Cr | ₹488 Cr | ₹524 Cr | +9.4% |
| Total Debt | — | ₹0.0 Cr | ₹0.3 Cr | ₹0.1 Cr | ₹4.3 Cr | — |
| Shareholders' Equity | — | ₹351 Cr | ₹386 Cr | ₹432 Cr | ₹468 Cr | +7.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EIMCOELECO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BAJAJINDEF BAJAJINDEF | — | — | Pending | 13.5% | — |
| RMDRIP RMDRIP | — | — | Pending | 29.2% | — |
| INDOFARM INDOFARM | — | — | Pending | 4.4% | — |
| TARACHAND TARACHAND | — | — | Pending | 20.5% | — |
| JKIPL JKIPL | — | — | Pending | 19.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for EIMCOELECO in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of EIMCOELECO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EIMCOELECO →
Compare
Head-to-head with peers
Compare EIMCOELECO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EIMCOELECONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.