INDO FARM EQUIPMENT LTD
INDOFARM · General/Diversified · NSE
₹148
Current Market Price
Fair Value (DCF)
₹106
Margin of Safety
-28.2%
Updated 2d ago
YieldIQ Score
52/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
58%
ROE
—
Debt/Equity
0.33
WACC
11.1%
Market Cap
₹709 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
13.4×
Enterprise multiple
Debt / EBITDA
3.0×
Leverage vs earnings
Interest Coverage
2.2×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.51×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹147.6
Bear case
₹59.7
MoS -147.2%
Base case
₹106.03
MoS -39.2%
Bull case
₹140.34
MoS -5.2%
Ratio Trends
INDOFARM · last 4 annual periods
ROE
4.4%
ROCE
8.3%
Operating Margin
—
Debt / Equity
0.33×
PE
—
EV / EBITDA
—
Historical Financials
INDOFARM · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹352 Cr | ₹370 Cr | ₹375 Cr | ₹387 Cr | +3.2% |
| EBITDA | ₹50.5 Cr | ₹56.5 Cr | ₹60.7 Cr | ₹58.3 Cr | +4.9% |
| EBIT | — | — | — | — | — |
| PAT | ₹13.7 Cr | ₹15.4 Cr | ₹15.4 Cr | ₹23.5 Cr | +19.7% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹10.0 Cr | ₹30.2 Cr | ₹40.6 Cr | ₹53.0 Cr | +74.5% |
| CapEx | ₹-26.5 Cr | ₹-9.5 Cr | ₹-9.1 Cr | ₹-26.9 Cr | — |
| FCF | ₹-16.5 Cr | ₹20.7 Cr | ₹31.5 Cr | ₹26.2 Cr | — |
| Total Assets | ₹620 Cr | ₹623 Cr | ₹648 Cr | ₹762 Cr | +7.1% |
| Total Debt | ₹275 Cr | ₹281 Cr | ₹272 Cr | ₹173 Cr | -14.2% |
| Shareholders' Equity | ₹275 Cr | ₹290 Cr | ₹317 Cr | ₹531 Cr | +24.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INDOFARM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BAJAJINDEF BAJAJINDEF | — | — | Pending | 13.5% | — |
| EIMCOELECO EIMCOELECO | — | — | Pending | 8.3% | — |
| RMDRIP RMDRIP | — | — | Pending | 29.2% | — |
| TARACHAND TARACHAND | — | — | Pending | 20.5% | — |
| JKIPL JKIPL | — | — | Pending | 19.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for INDOFARM in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INDOFARM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INDOFARM →
Compare
Head-to-head with peers
Compare INDOFARM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INDOFARMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.