INDO FARM EQUIPMENT LTD
INDOFARM · General/Diversified · NSE
₹128
Current Market Price
Fair Value (DCF)
₹111
Discount to FV
-12.7%
Updated just now
YieldIQ Score
55/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
59%
ROE
4.4%
Debt/Equity
0.27
WACC
11.1%
Market Cap
₹612.95 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.2%
Return on capital employed
EV / EBITDA
12.0×
Enterprise multiple
Debt / EBITDA
2.6×
Leverage vs earnings
Interest Coverage
2.2×
EBIT covers interest
Current Ratio
2.79×
Short-term liquidity
Asset Turnover
0.51×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹127.56
Bear case
Discount -98.0%
Base case
Discount -14.5%
Bull case
Discount +12.1%
Ratio Trends
INDOFARM · last 5 annual periods
ROE
4.4%
ROCE
9.2%
Operating Margin
—
Debt / Equity
0.27×
PE
—
EV / EBITDA
—
Historical Financials
INDOFARM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹352 Cr | ₹370 Cr | ₹375 Cr | ₹387 Cr | ₹440 Cr | +5.8% |
| EBITDA | ₹50.5 Cr | ₹56.5 Cr | ₹60.7 Cr | ₹60.9 Cr | ₹64.6 Cr | +6.3% |
| EBIT | ₹41.6 Cr | ₹47.7 Cr | ₹50.4 Cr | ₹47.5 Cr | — | +3.4% |
| PAT | ₹13.7 Cr | ₹15.4 Cr | ₹15.4 Cr | ₹23.5 Cr | ₹24.7 Cr | +15.8% |
| EPS (diluted) | ₹2.86 | ₹3.20 | ₹3.21 | ₹5.70 | — | +18.9% |
| CFO | ₹10.0 Cr | ₹30.2 Cr | ₹40.6 Cr | ₹53.0 Cr | ₹29.7 Cr | +31.3% |
| CapEx | ₹-26.5 Cr | ₹-9.5 Cr | ₹-9.1 Cr | ₹-26.9 Cr | ₹-29.5 Cr | — |
| FCF | ₹-16.5 Cr | ₹20.7 Cr | ₹31.5 Cr | ₹26.2 Cr | ₹0.1 Cr | — |
| Total Assets | ₹620 Cr | ₹623 Cr | ₹648 Cr | ₹762 Cr | ₹770 Cr | +5.6% |
| Total Debt | ₹275 Cr | ₹281 Cr | ₹272 Cr | ₹173 Cr | ₹150 Cr | -14.1% |
| Shareholders' Equity | ₹275 Cr | ₹290 Cr | ₹317 Cr | ₹531 Cr | ₹556 Cr | +19.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INDOFARM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
BAJAJINDEF BAJAJINDEF | — | — | Pending | 8.8% | — |
EIMCOELECO EIMCOELECO | — | — | Pending | 8.3% | — |
RMDRIP RMDRIP | — | — | Pending | 29.2% | — |
TARACHAND TARACHAND | — | — | Pending | 20.5% | — |
JKIPL JKIPL | — | — | Pending | 21.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for INDOFARM in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. INDO FARM EQUIPMENT LTD (INDOFARM.NS) trades at 127.56 vs a model fair value of 111.36, a gap of -12.7%. Piotroski F-score: 6/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INDOFARM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INDOFARM →
Compare
Head-to-head with peers
Compare INDOFARM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INDOFARMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.