JINKUSHAL INDUSTRIES LTD

JKIPL · General/Diversified · NSE

₹83

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for JKIPL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

5%

ROE

21.2%

Debt/Equity

0.64

WACC

11.1%

Market Cap

₹316.72 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.4%

Return on capital employed

EV / EBITDA

23.5×

Enterprise multiple

Debt / EBITDA

9.7×

Leverage vs earnings

Interest Coverage

8.0×

EBIT covers interest

Current Ratio

2.00×

Short-term liquidity

Asset Turnover

1.99×

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

JKIPL · last 3 annual periods

ROE

21.2%

min 21.2%max 43.3%

ROCE

19.4%

min 19.4%max 34.2%

Operating Margin

min max

Debt / Equity

0.64×

min 0.64×max 1.07×

PE

min max

EV / EBITDA

min max

Historical Financials

JKIPL · Annual, last 3 years· amounts in ₹Cr unless noted

Metric
2023
yfinance
2024
yfinance
2025
yfinance
CAGR
Revenue₹230 Cr₹237 Cr₹380 Cr+28.5%
EBITDA₹14.6 Cr₹27.2 Cr₹28.2 Cr+39.1%
EBIT₹13.9 Cr₹26.4 Cr₹27.3 Cr+40.0%
PAT₹10.1 Cr₹18.6 Cr₹18.3 Cr+34.5%
EPS (diluted)₹2.64₹4.86+35.8%
CFO₹10.5 Cr₹-23.8 Cr₹-11.2 Cr
CapEx₹-4.9 Cr₹-2.0 Cr₹-0.3 Cr
FCF₹5.6 Cr₹-25.8 Cr₹-11.5 Cr
Total Assets₹49.4 Cr₹109 Cr₹179 Cr+90.6%
Total Debt₹16.3 Cr₹46.0 Cr₹54.8 Cr+83.4%
Shareholders' Equity₹24.5 Cr₹43.1 Cr₹86.2 Cr+87.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JKIPL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MAHEPC

MAHEPC

Pending6.9%20.4×
TARACHAND

TARACHAND

Pending20.5%
RVTH

RVTH

Pending16.0%
INDOFARM

INDOFARM

Pending4.4%
BAJAJINDEF

BAJAJINDEF

Pending8.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for JKIPL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JKIPLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.