Bank of Baroda

BANKBARODA · Banking · NSE

₹274

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹322

Discount to FV

+17.7%

Valuation engine: P/B + Residual Income

Updated 1m ago

YieldIQ Score

65/100

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

90%

ROE

12.0%

Debt/Equity

0.94

Cost of Equity

9.8%

Market Cap

₹1.42 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

Revenue CAGR (3Y)

10.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹273.75

Bear case

Discount -21.4%

Base case

Discount +15.0%

Bull case

Discount +34.6%

Ratio Trends

BANKBARODA · last 7 annual periods

ROE

12.0%

min 8.5%max 15.7%

ROCE

min max

Operating Margin

min max

Debt / Equity

0.94×

min 0.72×max 1.19×

PE

6.5×

min 5.9×max 7.4×

EV / EBITDA

min max

Historical Financials

BANKBARODA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹48.4K Cr₹55.8K Cr₹67.9K Cr₹74.5K Cr₹74.9K Cr+11.5%
EBITDA
EBIT
PAT₹7850 Cr₹14.9K Cr₹18.8K Cr₹20.7K Cr₹19.8K Cr+26.1%
EPS (diluted)₹15.18₹28.82₹36.29+24.3%
CFO₹6210 Cr₹-21.4K Cr₹-6274 Cr₹34.9K Cr₹33.4K Cr+52.3%
CapEx₹-3405 Cr₹-983 Cr₹-1355 Cr₹-6332 Cr₹-1816 Cr
FCF₹2805 Cr₹-22.3K Cr₹-7629 Cr₹28.6K Cr₹31.6K Cr+83.2%
Total Assets₹1340.1K Cr₹1525.9K Cr₹1654.8K Cr₹1861.8K Cr₹2101.5K Cr+11.9%
Total Debt₹109.5K Cr₹105.5K Cr₹93.1K Cr₹105.8K Cr₹155.3K Cr+9.1%
Shareholders' Equity₹91.9K Cr₹105.1K Cr₹119.7K Cr₹146.5K Cr₹165.9K Cr+15.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BANKBARODA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UNIONBANK

Union Bank of India

+24.6%65Near Fair Value14.6%
PNB

Punjab National Bank

+20.8%65Near Fair Value12.3%
CANBK

Canara Bank

+28.4%63Near Fair Value16.7%5.7×
INDIANB

INDIANB

Pending14.6%9.7×
IOB

Indian Overseas Bank

-31.5%50Above Fair Value14.7%11.2×

Click a ticker to view its fair-value analysis.

Dividend History

6 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹32.80/sh

Last payout

2026-06-05

₹8.50

Peak payout

₹8.50

Trailing yield

3.11%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Bank of Baroda (BANKBARODA.NS) trades at 273.75 vs a model fair value of 322.14, a gap of 17.7%. Piotroski F-score: 7/9. Moat label: Wide...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse BANKBARODANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.