Indian Overseas Bank

IOB · Banking · NSE

₹33

Current Market Price

Above Fair Value

Fair Value (P/B + Residual Income)

₹23

Discount to FV

-31.5%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

50/100

Piotroski F-Score

9/9

Economic Moat

Moderate

Confidence

90%

ROE

14.6%

Debt/Equity

1.40

Cost of Equity

9.8%

Market Cap

₹64,047 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

Revenue CAGR (3Y)

13.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹33.26

Bear case

Discount -108.5%

Base case

Discount -45.9%

Bull case

Discount -12.3%

Ratio Trends

IOB · last 8 annual periods

ROE

14.6%

min 7.6%max 14.6%

ROCE

min max

Operating Margin

min max

Debt / Equity

1.40×

min 0.14×max 1.40×

PE

11.2×

min 11.2×max 20.5×

EV / EBITDA

min max

Historical Financials

IOB · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹11.2K Cr₹12.4K Cr₹15.5K Cr₹16.4K Cr₹18.2K Cr+12.9%
EBITDA
EBIT
PAT₹1709 Cr₹2104 Cr₹2666 Cr₹3396 Cr₹5418 Cr+33.4%
EPS (diluted)₹0.92₹0.00₹1.40+11.1%
CFO₹5539 Cr₹-13.7K Cr₹-1119 Cr₹2647 Cr₹4780 Cr-3.6%
CapEx₹-56.2 Cr₹-582 Cr₹-365 Cr₹-603 Cr₹-646 Cr
FCF₹5483 Cr₹-14.2K Cr₹-1484 Cr₹2044 Cr₹4134 Cr-6.8%
Total Assets₹299.0K Cr₹313.4K Cr₹351.9K Cr₹394.7K Cr₹472.8K Cr+12.1%
Total Debt₹3071 Cr₹20.8K Cr₹23.4K Cr₹40.3K Cr₹51.6K Cr+102.5%
Shareholders' Equity₹22.6K Cr₹24.9K Cr₹27.6K Cr₹32.2K Cr₹37.0K Cr+13.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

IOB vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BANKINDIA

BANKINDIA

Pending11.5%6.1×
INDUSINDBK

INDUSINDBK

Pending1.4%65.9×
YESBANK

YESBANK

Pending5.1%
FEDERALBNK

FEDERALBNK

Pending10.9%14.7×
AUBANK

AUBANK

Pending13.2%23.9×

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for IOB in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Indian Overseas Bank (IOB.NS) trades at 33.26 vs a model fair value of 22.79, a gap of -31.5%. Piotroski F-score: 9/9. Moat label: Modera...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse IOBNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.