Punjab National Bank

PNB · Banking · NSE

₹114

Current Market Price

Below Fair Value

Fair Value (DCF)

₹136

Margin of Safety

+19.8%

Updated just now

DCF Sensitivity →

YieldIQ Score

47/100

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

90%

ROE

13.8%

Debt/Equity

0.00

WACC

10.5%

Market Cap

₹1.31 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.03×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹113.67

Bear case

₹95.35

MoS -19.2%

Base case

₹136.21

MoS +16.5%

Bull case

₹177.07

MoS +35.8%

Ratio Trends

PNB · last 7 annual periods

ROE

13.8%

min 13.8%max 13.8%

ROCE

min max

Operating Margin

min max

Debt / Equity

0.54×

min 0.54×max 0.54×

PE

min max

EV / EBITDA

min max

Historical Financials

PNB · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹59.8K Cr+0.0%
EBITDA
EBIT
PAT₹18.5K Cr+0.0%
EPS (diluted)₹2.64₹3.53₹3.04₹7.49+29.8%
CFO₹22.1K Cr+0.0%
CapEx₹-1601 Cr
FCF₹20.5K Cr+0.0%
Total Assets₹1339.3K Cr₹1493.6K Cr₹1598.6K Cr₹1857.5K Cr+8.5%
Total Debt₹72.0K Cr+0.0%
Shareholders' Equity₹133.8K Cr+0.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PNB vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CANBK

CANBK

Pending16.5%
INDIANB

Indian Bank

+40.5%73Below Fair Value15.7%
UNIONBANK

UNIONBANK

Pending15.8%
BANKBARODA

BANKBARODA

Pending14.0%
IDBI

IDBI

Pending12.4%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹5.69/sh

Last payout

2025-06-20

₹2.90

Peak payout

₹2.90

Trailing yield

2.55%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Punjab National Bank (PNB.NS) trades at 113.67 vs a model fair value of 136.21, a gap of 19.8%. Piotroski F-score: 4/9. Moat label: Moder...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PNBNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.