BHARAT BIJLEE LTD
BBL · General/Diversified · NSE
₹2,826
Current Market Price
Fair Value (DCF)
₹2,002
Margin of Safety
-29.1%
Updated 2d ago
YieldIQ Score
59/100
Piotroski F-Score
8/9
Economic Moat
Wide
Confidence
55%
ROE
—
Debt/Equity
0.09
WACC
11.1%
Market Cap
₹3,194 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.1%
Return on capital employed
EV / EBITDA
18.7×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
17.6×
EBIT covers interest
Current Ratio
2.19×
Short-term liquidity
Asset Turnover
0.72×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,825.5
Bear case
₹1,071.7
MoS -163.6%
Base case
₹2,001.94
MoS -41.1%
Bull case
₹2,345.91
MoS -20.4%
Ratio Trends
BBL · last 9 annual periods
ROE
6.9%
ROCE
10.3%
Operating Margin
—
Debt / Equity
0.04×
PE
34.4×
EV / EBITDA
21.5×
Historical Financials
BBL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹731 Cr | ₹1266 Cr | ₹430 Cr | ₹587 Cr | ₹1888 Cr | +26.8% |
| EBITDA | — | ₹108 Cr | ₹146 Cr | ₹209 Cr | ₹209 Cr | +18.1% |
| EBIT | ₹53.6 Cr | ₹95.6 Cr | ₹43.8 Cr | ₹68.8 Cr | — | +6.4% |
| PAT | ₹26.1 Cr | ₹55.6 Cr | ₹26.9 Cr | ₹48.5 Cr | ₹134 Cr | +50.5% |
| EPS (diluted) | ₹46.09 | ₹98.34 | ₹47.53 | ₹42.94 | — | -1.8% |
| CFO | ₹38.8 Cr | ₹-9.3 Cr | ₹51.7 Cr | ₹241 Cr | ₹175 Cr | +45.8% |
| CapEx | — | — | — | — | ₹-35.1 Cr | — |
| FCF | — | — | — | — | ₹140 Cr | +0.0% |
| Total Assets | — | ₹1660 Cr | ₹2052 Cr | ₹2505 Cr | ₹2622 Cr | +12.1% |
| Total Debt | — | — | ₹289 Cr | ₹151 Cr | ₹86.9 Cr | -25.9% |
| Shareholders' Equity | — | — | ₹1378 Cr | ₹1865 Cr | ₹1941 Cr | +8.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BBL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| HIRECT HIRECT | — | — | Pending | 23.2% | — |
| UNIVCABLES UNIVERSAL CABLES LTD | -74.9% | 40 | Data Limited | 5.0% | — |
| MARSONS MARSONS | — | — | Pending | 22.9% | — |
| MARINE MARINE | — | — | Pending | 9.4% | — |
| RAMRAT RAMRAT | — | — | Pending | 14.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BBL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BBL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BBL →
Compare
Head-to-head with peers
Compare BBL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BBLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.