RAM RATNA WIRES LIMITED
RAMRAT · General/Diversified · NSE
₹390
Current Market Price
Fair Value (DCF)
₹448
Margin of Safety
+15.0%
Updated 2d ago
YieldIQ Score
34/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
32%
ROE
—
Debt/Equity
1.23
WACC
11.1%
Market Cap
₹3,637 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
21.5%
Return on capital employed
EV / EBITDA
20.5×
Enterprise multiple
Debt / EBITDA
1.5×
Leverage vs earnings
Interest Coverage
2.8×
EBIT covers interest
Current Ratio
1.19×
Short-term liquidity
Asset Turnover
2.82×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹389.65
Bear case
₹84.33
MoS -362.1%
Base case
₹448.1
MoS +13.0%
Bull case
₹470.51
MoS +17.2%
Ratio Trends
RAMRAT · last 4 annual periods
ROE
14.4%
ROCE
21.8%
Operating Margin
—
Debt / Equity
0.63×
PE
106.7×
EV / EBITDA
13.8×
Historical Financials
RAMRAT · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2282 Cr | ₹642 Cr | ₹803 Cr | ₹3665 Cr | +17.1% |
| EBITDA | ₹117 Cr | ₹116 Cr | ₹134 Cr | ₹173 Cr | +13.8% |
| EBIT | — | ₹25.5 Cr | ₹34.4 Cr | — | +10.5% |
| PAT | ₹52.2 Cr | ₹13.8 Cr | ₹19.4 Cr | ₹70.2 Cr | +10.4% |
| EPS (diluted) | — | ₹3.14 | ₹4.00 | — | +8.4% |
| CFO | ₹151 Cr | ₹68.4 Cr | ₹138 Cr | ₹227 Cr | +14.7% |
| CapEx | ₹-19.1 Cr | — | — | ₹-243 Cr | — |
| FCF | ₹132 Cr | — | — | ₹-15.6 Cr | — |
| Total Assets | ₹715 Cr | ₹719 Cr | ₹953 Cr | ₹1300 Cr | +22.0% |
| Total Debt | ₹270 Cr | ₹129 Cr | ₹125 Cr | ₹305 Cr | +4.2% |
| Shareholders' Equity | ₹282 Cr | ₹304 Cr | ₹410 Cr | ₹488 Cr | +20.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RAMRAT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KSHINTL KSHINTL | — | — | Pending | 22.8% | — |
| BBL BHARAT BIJLEE LTD | -29.1% | 59 | Overvalued | 6.9% | — |
| HIRECT HIRECT | — | — | Pending | 23.2% | — |
| UNIVCABLES UNIVCABLES | — | — | Pending | 5.0% | — |
| MARSONS MARSONS | — | — | Pending | 22.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RAMRAT in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RAMRAT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RAMRAT →
Compare
Head-to-head with peers
Compare RAMRAT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RAMRATNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.