RAM RATNA WIRES LIMITED
RAMRAT · General/Diversified · NSE
₹360
Current Market Price
Fair Value (DCF)
₹414
Discount to FV
+15.0%
Updated just now
YieldIQ Score
47/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
16%
ROE
14.4%
Debt/Equity
0.63
WACC
11.1%
Market Cap
₹3,357 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
21.8%
Return on capital employed
EV / EBITDA
22.5×
Enterprise multiple
Debt / EBITDA
3.3×
Leverage vs earnings
Interest Coverage
2.8×
EBIT covers interest
Current Ratio
1.19×
Short-term liquidity
Asset Turnover
3.28×
Revenue per ₹ of assets
Revenue CAGR (3Y)
25.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹359.6
Bear case
Discount -275.6%
Base case
Discount +13.0%
Bull case
Discount +27.5%
Ratio Trends
RAMRAT · last 4 annual periods
ROE
14.4%
ROCE
21.8%
Operating Margin
—
Debt / Equity
0.63×
PE
106.7×
EV / EBITDA
13.8×
Historical Financials
RAMRAT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2282 Cr | ₹2639 Cr | ₹2976 Cr | ₹3677 Cr | ₹5177 Cr | +22.7% |
| EBITDA | ₹117 Cr | ₹116 Cr | ₹134 Cr | ₹173 Cr | ₹275 Cr | +23.7% |
| EBIT | — | ₹97.2 Cr | ₹114 Cr | — | — | +4.1% |
| PAT | ₹52.2 Cr | ₹44.9 Cr | ₹56.1 Cr | ₹70.2 Cr | ₹107 Cr | +19.7% |
| EPS (diluted) | — | ₹10.20 | ₹11.88 | — | — | +3.9% |
| CFO | ₹151 Cr | ₹64.7 Cr | ₹138 Cr | ₹227 Cr | ₹-93.0 Cr | — |
| CapEx | ₹-19.1 Cr | ₹-25.4 Cr | ₹-116 Cr | ₹-243 Cr | ₹-171 Cr | — |
| FCF | ₹132 Cr | ₹39.3 Cr | ₹22.8 Cr | ₹-15.6 Cr | ₹-264 Cr | — |
| Total Assets | ₹715 Cr | ₹829 Cr | ₹952 Cr | ₹1300 Cr | ₹1994 Cr | +29.2% |
| Total Debt | ₹270 Cr | ₹267 Cr | ₹249 Cr | ₹305 Cr | ₹675 Cr | +25.8% |
| Shareholders' Equity | ₹271 Cr | ₹312 Cr | ₹426 Cr | ₹483 Cr | ₹579 Cr | +20.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RAMRAT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KSHINTL KSHINTL | — | — | Pending | 13.6% | — |
 BBL BBL | — | — | Pending | 5.9% | 19.5× |
HIRECT HIRECT | — | — | Pending | 21.6% | — |
 UNIVCABLES UNIVCABLES | — | — | Pending | 5.0% | — |
MARSONS MARSONS | — | — | Pending | 21.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
5 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.25/sh
Last payout
2025-08-18
₹1.25
Peak payout
₹1.25
Trailing yield
0.35%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RAM RATNA WIRES LIMITED (RAMRAT.NS) trades at 359.60 vs a model fair value of 413.54, a gap of 15.0%. Piotroski F-score: 4/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RAMRAT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RAMRAT →
Compare
Head-to-head with peers
Compare RAMRAT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RAMRATNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.