MARINE ELECTRICAL (I) LTD
MARINE · General/Diversified · NSE
₹233
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for MARINE yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
35%
ROE
9.5%
Debt/Equity
0.14
WACC
11.1%
Market Cap
₹3,088 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.9%
Return on capital employed
EV / EBITDA
36.7×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
6.6×
EBIT covers interest
Current Ratio
2.14×
Short-term liquidity
Asset Turnover
1.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
26.8%
3-year revenue growth
Revenue CAGR (5Y)
42.0%
5-year revenue growth
Ratio Trends
MARINE · last 5 annual periods
ROE
9.5%
ROCE
16.9%
Operating Margin
—
Debt / Equity
0.14×
PE
28.0×
EV / EBITDA
13.6×
Historical Financials
MARINE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹251 Cr | ₹376 Cr | ₹442 Cr | ₹622 Cr | ₹767 Cr | +32.2% |
| EBITDA | — | ₹32.6 Cr | ₹39.5 Cr | ₹55.1 Cr | ₹77.4 Cr | +24.1% |
| EBIT | ₹25.8 Cr | ₹26.7 Cr | ₹35.0 Cr | ₹48.7 Cr | — | +17.2% |
| PAT | ₹13.5 Cr | ₹13.0 Cr | ₹17.0 Cr | ₹25.9 Cr | ₹38.4 Cr | +29.8% |
| EPS (diluted) | ₹1.14 | ₹1.06 | ₹1.36 | ₹2.02 | — | +15.4% |
| CFO | ₹-1.2 Cr | ₹46.6 Cr | ₹-2.8 Cr | ₹-7.4 Cr | ₹55.4 Cr | — |
| CapEx | — | ₹-11.9 Cr | ₹-23.0 Cr | ₹-24.2 Cr | ₹-21.8 Cr | — |
| FCF | — | ₹34.7 Cr | ₹-25.7 Cr | ₹-31.5 Cr | ₹33.7 Cr | -0.8% |
| Total Assets | — | ₹373 Cr | ₹466 Cr | ₹616 Cr | ₹725 Cr | +18.0% |
| Total Debt | — | ₹36.6 Cr | ₹65.7 Cr | ₹97.0 Cr | ₹55.2 Cr | +10.8% |
| Shareholders' Equity | — | ₹175 Cr | ₹208 Cr | ₹251 Cr | ₹404 Cr | +23.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MARINE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MARSONS MARSONS | — | — | Pending | 21.3% | — |
 UNIVCABLES UNIVCABLES | — | — | Pending | 5.0% | — |
HIRECT HIRECT | — | — | Pending | 21.6% | — |
 BBL BHARAT BIJLEE LTD | -126.8%-55.9% upside | 40 | Above Fair Value | 5.9% | 19.5× |
HPL HPL | — | — | Pending | 9.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.70/sh
Last payout
2025-09-12
₹0.30
Peak payout
₹0.30
Trailing yield
0.13%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of MARINE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MARINE →
Compare
Head-to-head with peers
Compare MARINE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MARINENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.