BRIGHTCOM GROUP LIMITED
BCG · General/Diversified · NSE
₹10
Current Market Price
Fair Value (DCF)
₹46
Margin of Safety
+381.3%
Updated 1d ago
YieldIQ Score
62/100
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
58%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹1,940 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.7%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
7.00×
Short-term liquidity
Asset Turnover
0.53×
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹9.61
Bear case
₹29.73
MoS +67.7%
Base case
₹46.25
MoS +79.2%
Bull case
₹58.41
MoS +83.5%
Ratio Trends
BCG · last 8 annual periods
ROE
8.2%
ROCE
15.2%
Operating Margin
—
Debt / Equity
—
PE
2.1×
EV / EBITDA
0.7×
Historical Financials
BCG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2856 Cr | ₹5020 Cr | ₹7397 Cr | ₹4662 Cr | ₹5147 Cr | +15.9% |
| EBITDA | — | ₹1504 Cr | ₹2166 Cr | ₹1239 Cr | ₹1322 Cr | -3.2% |
| EBIT | ₹660 Cr | ₹1258 Cr | ₹1901 Cr | ₹1.3 Cr | — | -78.9% |
| PAT | ₹483 Cr | ₹912 Cr | ₹1371 Cr | ₹688 Cr | ₹710 Cr | +10.1% |
| EPS (diluted) | ₹9.51 | ₹4.52 | ₹6.79 | ₹0.00 | — | — |
| CFO | ₹443 Cr | ₹287 Cr | ₹703 Cr | ₹134 Cr | ₹175 Cr | -20.8% |
| CapEx | — | ₹-206 Cr | ₹-266 Cr | ₹-410 Cr | ₹-379 Cr | — |
| FCF | — | ₹81.6 Cr | ₹437 Cr | ₹-277 Cr | ₹-204 Cr | — |
| Total Assets | — | ₹5940 Cr | ₹7896 Cr | ₹8764 Cr | ₹9800 Cr | +13.3% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | — | ₹5294 Cr | ₹7001 Cr | ₹7785 Cr | ₹8689 Cr | +13.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BCG vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SIGNPOST SIGNPOST | — | — | Pending | 15.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BCG in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BRIGHTCOM GROUP LIMITED (BCG.NS) trades at 9.61 vs a model fair value of 46.25, a gap of 381.3%. Piotroski F-score: 5/9. Moat label: Mode...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BCG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BCG →
Compare
Head-to-head with peers
Compare BCG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BCGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.