BIGBLOC CONSTRUCTION LTD
BIGBLOC · General/Diversified · NSE
₹48
Current Market Price
Fair Value (DCF)
₹64
Margin of Safety
+33.9%
Updated 1h ago
YieldIQ Score
28/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
5%
ROE
—
Debt/Equity
1.40
WACC
11.1%
Market Cap
₹676 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.7%
Return on capital employed
EV / EBITDA
41.0×
Enterprise multiple
Debt / EBITDA
8.7×
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
1.20×
Short-term liquidity
Asset Turnover
0.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹47.74
Bear case
₹35.79
MoS -33.4%
Base case
₹63.91
MoS +25.3%
Bull case
₹63.91
MoS +25.3%
Ratio Trends
BIGBLOC · last 8 annual periods
ROE
6.5%
ROCE
9.7%
Operating Margin
—
Debt / Equity
1.26×
PE
325.5×
EV / EBITDA
36.2×
Historical Financials
BIGBLOC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹103 Cr | ₹175 Cr | ₹46.5 Cr | ₹68.0 Cr | ₹225 Cr | +21.6% |
| EBITDA | — | ₹27.2 Cr | ₹50.5 Cr | ₹60.1 Cr | ₹32.8 Cr | +4.8% |
| EBIT | ₹7.9 Cr | ₹21.8 Cr | ₹9.7 Cr | ₹13.7 Cr | — | +14.5% |
| PAT | ₹3.5 Cr | ₹16.1 Cr | ₹5.6 Cr | ₹8.6 Cr | ₹9.7 Cr | +29.4% |
| EPS (diluted) | ₹2.44 | ₹2.27 | ₹0.79 | ₹1.22 | — | -15.9% |
| CFO | ₹3.8 Cr | ₹24.4 Cr | ₹28.1 Cr | ₹19.9 Cr | ₹12.9 Cr | +36.2% |
| CapEx | — | — | — | — | ₹-69.9 Cr | — |
| FCF | — | — | — | — | ₹-57.0 Cr | — |
| Total Assets | — | ₹114 Cr | ₹199 Cr | ₹294 Cr | ₹378 Cr | +34.9% |
| Total Debt | — | — | ₹22.8 Cr | ₹41.8 Cr | ₹188 Cr | +69.6% |
| Shareholders' Equity | — | — | ₹75.3 Cr | ₹109 Cr | ₹149 Cr | +18.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BIGBLOC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SEJALLTD SEJAL GLASS LIMITED | +12.0% | 52 | Fairly valued | 28.5% | — |
| EVERESTIND EVERESTIND | — | — | Pending | -0.6% | — |
| VISAKAIND VISAKA INDUSTRIES LIMITED | +61.7% | 45 | Undervalued | -0.4% | — |
| PPL PPL | — | — | Pending | 18.7% | — |
| ORIENTBELL ORIENTBELL | — | — | Pending | 0.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BIGBLOC in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BIGBLOC CONSTRUCTION LTD (BIGBLOC.NS) trades at 47.74 vs a model fair value of 63.91, a gap of 33.9%. Piotroski F-score: 3/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BIGBLOC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BIGBLOC →
Compare
Head-to-head with peers
Compare BIGBLOC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BIGBLOCNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.