SEJAL GLASS LIMITED
SEJALLTD · Capital Goods · NSE
₹730
Current Market Price
Fair Value (DCF)
₹818
Margin of Safety
+12.0%
Updated 2m ago
YieldIQ Score
52/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
8%
ROE
—
Debt/Equity
4.06
WACC
11.1%
Market Cap
₹832 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.9%
Return on capital employed
EV / EBITDA
20.2×
Enterprise multiple
Debt / EBITDA
3.8×
Leverage vs earnings
Interest Coverage
1.9×
EBIT covers interest
Current Ratio
1.35×
Short-term liquidity
Asset Turnover
0.86×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹730.15
Bear case
₹439.15
MoS -66.3%
Base case
₹817.71
MoS +10.7%
Bull case
₹858.6
MoS +15.0%
Ratio Trends
SEJALLTD · last 4 annual periods
ROE
28.5%
ROCE
14.7%
Operating Margin
—
Debt / Equity
4.75×
PE
—
EV / EBITDA
—
Historical Financials
SEJALLTD · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹24.3 Cr | ₹12.2 Cr | ₹17.5 Cr | ₹244 Cr | +115.5% |
| EBITDA | ₹149 Cr | ₹1.8 Cr | ₹18.9 Cr | ₹32.5 Cr | -39.8% |
| EBIT | ₹148 Cr | ₹0.8 Cr | ₹1.6 Cr | — | -77.7% |
| PAT | ₹147 Cr | ₹8.0 Cr | ₹0.1 Cr | ₹11.0 Cr | -57.9% |
| EPS (diluted) | ₹126.24 | ₹7.95 | ₹0.10 | — | -90.7% |
| CFO | ₹-5.8 Cr | ₹-1.6 Cr | ₹0.5 Cr | ₹-5.7 Cr | — |
| CapEx | — | — | — | ₹-8.3 Cr | — |
| FCF | — | — | — | ₹-14.0 Cr | — |
| Total Assets | ₹43.4 Cr | ₹50.7 Cr | ₹104 Cr | ₹285 Cr | +87.3% |
| Total Debt | — | ₹25.0 Cr | ₹14.7 Cr | ₹183 Cr | +94.2% |
| Shareholders' Equity | — | ₹14.0 Cr | ₹26.9 Cr | ₹38.5 Cr | +40.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SEJALLTD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BIGBLOC BIGBLOC | — | — | Pending | 6.5% | — |
| EVERESTIND EVERESTIND | — | — | Pending | -0.6% | — |
| VISAKAIND VISAKAIND | — | — | Pending | -0.4% | — |
| PPL PPL | — | — | Pending | 18.7% | — |
| ORIENTBELL ORIENTBELL | — | — | Pending | 0.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SEJALLTD in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SEJAL GLASS LIMITED (SEJALLTD.NS) trades at 730.15 vs a model fair value of 817.71, a gap of 12.0%. Piotroski F-score: 5/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SEJALLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SEJALLTD →
Compare
Head-to-head with peers
Compare SEJALLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SEJALLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.