SEJAL GLASS LIMITED

SEJALLTD · Capital Goods · NSE

₹782

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SEJALLTD yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

8%

ROE

28.5%

Debt/Equity

4.75

WACC

11.1%

Market Cap

₹891.88 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.7%

Return on capital employed

EV / EBITDA

17.4×

Enterprise multiple

Debt / EBITDA

3.3×

Leverage vs earnings

Interest Coverage

1.9×

EBIT covers interest

Current Ratio

1.35×

Short-term liquidity

Asset Turnover

1.66×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SEJALLTD · last 4 annual periods

ROE

28.5%

min 0.4%max 57.4%

ROCE

14.7%

min 2.0%max 14.7%

Operating Margin

min max

Debt / Equity

4.75×

min 0.55×max 4.75×

PE

min max

EV / EBITDA

min max

Historical Financials

SEJALLTD · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹24.3 Cr₹46.4 Cr₹164 Cr₹244 Cr₹397 Cr+100.9%
EBITDA₹149 Cr₹1.8 Cr₹18.9 Cr₹35.4 Cr₹68.2 Cr-17.8%
EBIT₹148 Cr₹2.0 Cr₹15.7 Cr-42.9%
PAT₹147 Cr₹7.9 Cr₹3.3 Cr₹11.0 Cr₹28.7 Cr-33.5%
EPS (diluted)₹126.24₹7.77₹3.27-59.9%
CFO₹-5.8 Cr₹-2.7 Cr₹-9.2 Cr₹-5.7 Cr₹51.0 Cr
CapEx₹-2.1 Cr₹-1.6 Cr₹-39.3 Cr₹-8.3 Cr₹-96.8 Cr
FCF₹-8.1 Cr₹-4.2 Cr₹-48.5 Cr₹-14.0 Cr₹-45.8 Cr
Total Assets₹43.4 Cr₹50.7 Cr₹230 Cr₹285 Cr₹470 Cr+81.5%
Total Debt₹33.2 Cr₹31.3 Cr₹162 Cr₹183 Cr₹202 Cr+57.2%
Shareholders' Equity₹6.1 Cr₹14.0 Cr₹29.1 Cr₹38.1 Cr₹151 Cr+122.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SEJALLTD vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BIGBLOC

BIGBLOC

Pending7.2%
EVERESTIND

EVERESTIND

Pending-0.6%
VISAKAIND

VISAKAIND

Pending-0.4%
PPL

PPL

Pending18.7%
ORIENTBELL

ORIENT BELL LIMITED

-39.2%34Above Fair Value3.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SEJALLTD in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SEJALLTDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.