BOROSIL RENEWABLES LTD

BORORENEW · General/Diversified · NSE

₹525

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BORORENEW yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

37%

ROE

8.5%

Debt/Equity

0.11

WACC

11.1%

Market Cap

₹7,366 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.1%

Return on capital employed

EV / EBITDA

22.0×

Enterprise multiple

Debt / EBITDA

0.5×

Leverage vs earnings

Interest Coverage

-1.4×

EBIT covers interest

Current Ratio

1.86×

Short-term liquidity

Asset Turnover

1.08×

Revenue per ₹ of assets

Revenue CAGR (3Y)

20.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

BORORENEW · last 9 annual periods

ROE

8.5%

min -7.0%max 21.1%

ROCE

15.1%

min -1.7%max 23.6%

Operating Margin

min max

Debt / Equity

0.11×

min 0.11×max 0.66×

PE

82.8×

min 49.1×max 82.8×

EV / EBITDA

37.3×

min 31.2×max 37.3×

Historical Financials

BORORENEW · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹642 Cr₹891 Cr₹1363 Cr₹1479 Cr₹1556 Cr+24.8%
EBITDA₹265 Cr₹162 Cr₹108 Cr₹92.6 Cr₹252 Cr-1.3%
EBIT₹223 Cr₹109 Cr₹-24.4 Cr
PAT₹166 Cr₹69.6 Cr₹-46.9 Cr₹-69.6 Cr₹129 Cr-6.1%
EPS (diluted)₹12.74₹5.34₹-3.59
CFO₹173 Cr₹-6.4 Cr₹68.7 Cr₹99.8 Cr₹423 Cr+25.0%
CapEx₹-373 Cr₹-347 Cr₹-217 Cr₹-109 Cr₹-199 Cr
FCF₹-200 Cr₹-354 Cr₹-148 Cr₹-9.4 Cr₹225 Cr
Total Assets₹1055 Cr₹1632 Cr₹1684 Cr₹1454 Cr₹1825 Cr+14.7%
Total Debt₹157 Cr₹421 Cr₹576 Cr₹252 Cr₹162 Cr+0.8%
Shareholders' Equity₹785 Cr₹919 Cr₹873 Cr₹997 Cr₹1511 Cr+17.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BORORENEW vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VIKRAMSOLR

VIKRAMSOLR

Pending11.3%
SAATVIKGL

SAATVIKGL

Pending63.4%
UTLSOLAR

UTLSOLAR

Pending39.4%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-12-18

₹0.65

Peak payout

₹0.65

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BORORENEWNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.