SAATVIK GREEN ENERGY LTD
SAATVIKGL · General/Diversified · NSE
₹468
Current Market Price
Fair Value (DCF)
₹451
Margin of Safety
-3.6%
Updated 1d ago
YieldIQ Score
36/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
20%
ROE
—
Debt/Equity
0.47
WACC
11.1%
Market Cap
₹5,946 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
60.4%
Return on capital employed
EV / EBITDA
8.8×
Enterprise multiple
Debt / EBITDA
0.8×
Leverage vs earnings
Interest Coverage
7.6×
EBIT covers interest
Current Ratio
1.14×
Short-term liquidity
Asset Turnover
1.32×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹467.8
Bear case
₹266.29
MoS -75.7%
Base case
₹450.96
MoS -3.7%
Bull case
₹570.09
MoS +17.9%
Ratio Trends
SAATVIKGL · last 4 annual periods
ROE
63.4%
ROCE
42.1%
Operating Margin
—
Debt / Equity
1.49×
PE
—
EV / EBITDA
—
Historical Financials
SAATVIKGL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹480 Cr | ₹609 Cr | ₹1088 Cr | ₹2158 Cr | +65.1% |
| EBITDA | ₹14.8 Cr | ₹23.9 Cr | ₹157 Cr | ₹354 Cr | +188.3% |
| EBIT | — | — | — | — | — |
| PAT | ₹6.0 Cr | ₹4.7 Cr | ₹100 Cr | ₹214 Cr | +229.9% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-57.2 Cr | ₹5.0 Cr | ₹43.6 Cr | ₹42.6 Cr | — |
| CapEx | ₹-0.6 Cr | ₹-23.8 Cr | ₹-60.3 Cr | ₹-187 Cr | — |
| FCF | ₹-57.9 Cr | ₹-18.8 Cr | ₹-16.7 Cr | ₹-145 Cr | — |
| Total Assets | ₹217 Cr | ₹263 Cr | ₹688 Cr | ₹1636 Cr | +96.0% |
| Total Debt | ₹102 Cr | ₹153 Cr | ₹280 Cr | ₹503 Cr | +70.2% |
| Shareholders' Equity | ₹15.6 Cr | ₹20.3 Cr | ₹121 Cr | ₹338 Cr | +178.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SAATVIKGL vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BORORENEW BOROSIL RENEWABLES LTD | -74.4% | 40 | Data Limited | -7.0% | — |
| UTLSOLAR FUJIYAMA POWER SYSTEMS L | -62.9% | 28 | Data Limited | 39.4% | — |
| VIKRAMSOLR VIKRAM SOLAR LIMITED | -10.2% | 36 | Near Fair Value | 11.3% | — |
| EMMVEE Emmvee Photovoltaic Power Limited | -9.0% | 30 | Near Fair Value | 68.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SAATVIKGL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SAATVIK GREEN ENERGY LTD (SAATVIKGL.NS) trades at 467.80 vs a model fair value of 450.96, a gap of -3.6%. Piotroski F-score: 7/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SAATVIKGL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SAATVIKGL →
Compare
Head-to-head with peers
Compare SAATVIKGL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SAATVIKGLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.