VIKRAM SOLAR LIMITED
VIKRAMSOLR · General/Diversified · NSE
₹213
Current Market Price
Fair Value (DCF)
₹344
Discount to FV
+61.1%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
48%
ROE
11.3%
Debt/Equity
0.22
WACC
11.1%
Market Cap
₹7,728 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
32.6%
Return on capital employed
EV / EBITDA
7.2×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
2.8×
EBIT covers interest
Current Ratio
1.55×
Short-term liquidity
Asset Turnover
1.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
32.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹213.28
Bear case
Discount -16.2%
Base case
Discount +37.9%
Bull case
Discount +48.3%
Ratio Trends
VIKRAMSOLR · last 4 annual periods
ROE
11.3%
ROCE
32.6%
Operating Margin
—
Debt / Equity
0.22×
PE
—
EV / EBITDA
—
Historical Financials
VIKRAMSOLR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1730 Cr | ₹2073 Cr | ₹2511 Cr | ₹3423 Cr | ₹4802 Cr | +29.1% |
| EBITDA | ₹51.5 Cr | ₹182 Cr | ₹371 Cr | ₹528 Cr | ₹970 Cr | +108.3% |
| EBIT | ₹3.6 Cr | ₹118 Cr | ₹233 Cr | ₹337 Cr | — | +212.0% |
| PAT | ₹-62.9 Cr | ₹14.5 Cr | ₹79.7 Cr | ₹140 Cr | ₹470 Cr | — |
| EPS (diluted) | ₹-1.74 | ₹0.40 | ₹2.20 | ₹3.87 | — | — |
| CFO | ₹201 Cr | ₹195 Cr | ₹152 Cr | ₹281 Cr | ₹630 Cr | +33.0% |
| CapEx | ₹-146 Cr | ₹-131 Cr | ₹-71.6 Cr | ₹-133 Cr | ₹-722 Cr | — |
| FCF | ₹55.6 Cr | ₹64.0 Cr | ₹80.4 Cr | ₹148 Cr | ₹-92.5 Cr | — |
| Total Assets | ₹2237 Cr | ₹2476 Cr | ₹2585 Cr | ₹2832 Cr | ₹5728 Cr | +26.5% |
| Total Debt | ₹749 Cr | ₹792 Cr | ₹854 Cr | ₹272 Cr | ₹645 Cr | -3.7% |
| Shareholders' Equity | ₹351 Cr | ₹365 Cr | ₹445 Cr | ₹1242 Cr | ₹3168 Cr | +73.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VIKRAMSOLR vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
UTLSOLAR UTLSOLAR | — | — | Pending | 39.4% | — |
 BORORENEW BOROSIL RENEWABLES LTD | -73.9% | 40 | Data Limited | 8.5% | — |
SAATVIKGL SAATVIKGL | — | — | Pending | 63.4% | — |
EMMVEE EMMVEE | — | — | Pending | 29.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for VIKRAMSOLR in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. VIKRAM SOLAR LIMITED (VIKRAMSOLR.NS) trades at 213.28 vs a model fair value of 343.50, a gap of 61.1%. Piotroski F-score: 6/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of VIKRAMSOLR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VIKRAMSOLR →
Compare
Head-to-head with peers
Compare VIKRAMSOLR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VIKRAMSOLRNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.