VIKRAM SOLAR LIMITED
VIKRAMSOLR · General/Diversified · NSE
₹228
Current Market Price
Fair Value (DCF)
₹205
Margin of Safety
-10.2%
Updated 1d ago
YieldIQ Score
36/100
Piotroski F-Score
8/9
Economic Moat
Moderate
Confidence
58%
ROE
—
Debt/Equity
0.09
WACC
11.1%
Market Cap
₹8,254 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
23.5%
Return on capital employed
EV / EBITDA
7.3×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
2.8×
EBIT covers interest
Current Ratio
1.55×
Short-term liquidity
Asset Turnover
1.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
25.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹227.81
Bear case
₹122.93
MoS -85.3%
Base case
₹204.63
MoS -11.3%
Bull case
₹256.32
MoS +11.1%
Ratio Trends
VIKRAMSOLR · last 4 annual periods
ROE
11.3%
ROCE
32.6%
Operating Margin
—
Debt / Equity
0.22×
PE
—
EV / EBITDA
—
Historical Financials
VIKRAMSOLR · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1730 Cr | ₹2073 Cr | ₹2511 Cr | ₹3423 Cr | +25.5% |
| EBITDA | ₹51.5 Cr | ₹182 Cr | ₹371 Cr | ₹493 Cr | +112.3% |
| EBIT | — | — | — | — | — |
| PAT | ₹-62.9 Cr | ₹14.5 Cr | ₹79.7 Cr | ₹140 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹201 Cr | ₹195 Cr | ₹152 Cr | ₹299 Cr | +14.0% |
| CapEx | ₹-146 Cr | ₹-131 Cr | ₹-71.6 Cr | ₹-146 Cr | — |
| FCF | ₹55.6 Cr | ₹64.0 Cr | ₹80.4 Cr | ₹152 Cr | +39.9% |
| Total Assets | ₹2237 Cr | ₹2476 Cr | ₹2585 Cr | ₹2832 Cr | +8.2% |
| Total Debt | ₹749 Cr | ₹792 Cr | ₹854 Cr | ₹272 Cr | -28.7% |
| Shareholders' Equity | ₹351 Cr | ₹365 Cr | ₹445 Cr | ₹1242 Cr | +52.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VIKRAMSOLR vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| UTLSOLAR FUJIYAMA POWER SYSTEMS L | -62.9% | 28 | Data Limited | 39.4% | — |
| BORORENEW BOROSIL RENEWABLES LTD | -74.4% | 40 | Data Limited | -7.0% | — |
| SAATVIKGL SAATVIK GREEN ENERGY LTD | -3.6% | 36 | Near Fair Value | 63.4% | — |
| EMMVEE Emmvee Photovoltaic Power Limited | -9.0% | 30 | Near Fair Value | 68.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for VIKRAMSOLR in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. VIKRAM SOLAR LIMITED (VIKRAMSOLR.NS) trades at 227.81 vs a model fair value of 204.63, a gap of -10.2%. Piotroski F-score: 8/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of VIKRAMSOLR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VIKRAMSOLR →
Compare
Head-to-head with peers
Compare VIKRAMSOLR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VIKRAMSOLRNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.