FUJIYAMA POWER SYSTEMS L
UTLSOLAR · General/Diversified · NSE
₹286
Current Market Price
Fair Value (DCF)
₹106
Margin of Safety
-62.9%
Updated just now
YieldIQ Score
28/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
25%
ROE
—
Debt/Equity
1.38
WACC
11.1%
Market Cap
₹8,756 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
41.8%
Return on capital employed
EV / EBITDA
21.9×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
10.7×
EBIT covers interest
Current Ratio
1.26×
Short-term liquidity
Asset Turnover
1.52×
Revenue per ₹ of assets
Revenue CAGR (3Y)
44.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹285.75
Bear case
₹61.84
MoS -362.1%
Base case
₹105.9
MoS -169.8%
Bull case
₹135.3
MoS -111.2%
Ratio Trends
UTLSOLAR · last 4 annual periods
ROE
39.4%
ROCE
32.0%
Operating Margin
—
Debt / Equity
0.99×
PE
—
EV / EBITDA
—
Historical Financials
UTLSOLAR · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹507 Cr | ₹663 Cr | ₹923 Cr | ₹1539 Cr | +44.8% |
| EBITDA | ₹44.2 Cr | ₹49.4 Cr | ₹95.8 Cr | ₹253 Cr | +78.9% |
| EBIT | — | — | — | — | — |
| PAT | ₹28.5 Cr | ₹24.4 Cr | ₹45.3 Cr | ₹156 Cr | +76.3% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-58.5 Cr | ₹77.9 Cr | ₹85.5 Cr | ₹18.1 Cr | — |
| CapEx | ₹-32.4 Cr | ₹-138 Cr | ₹-48.4 Cr | ₹-119 Cr | — |
| FCF | ₹-90.8 Cr | ₹-59.8 Cr | ₹37.1 Cr | ₹-101 Cr | — |
| Total Assets | ₹400 Cr | ₹515 Cr | ₹610 Cr | ₹1014 Cr | +36.4% |
| Total Debt | ₹141 Cr | ₹215 Cr | ₹205 Cr | ₹395 Cr | +40.8% |
| Shareholders' Equity | ₹181 Cr | ₹193 Cr | ₹240 Cr | ₹397 Cr | +29.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
UTLSOLAR vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| VIKRAMSOLR VIKRAMSOLR | — | — | Pending | 11.3% | — |
| BORORENEW BORORENEW | — | — | Pending | -7.0% | — |
| SAATVIKGL SAATVIKGL | — | — | Pending | 63.4% | — |
| EMMVEE Emmvee Photovoltaic Power Limited | -9.0% | 48 | Fairly valued | 68.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for UTLSOLAR in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of UTLSOLAR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for UTLSOLAR →
Compare
Head-to-head with peers
Compare UTLSOLAR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse UTLSOLARNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.