BSE Limited

BSE · Fintech · NSE

₹3,930

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BSE yet. Reason: Data Limited.

Valuation engine: DCF

Updated 2h ago

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

Wide

Confidence

54%

ROE

30.0%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹1.60 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

42.0%

Return on capital employed

EV / EBITDA

53.8×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

1.53×

Short-term liquidity

Asset Turnover

0.27×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

57.3%

5-year revenue growth

Ratio Trends

BSE · last 8 annual periods

ROE

30.0%

min 8.2%max 30.0%

ROCE

42.0%

min 10.2%max 42.0%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

26.4×

min 26.4×max 50.2×

EV / EBITDA

15.1×

min 15.1×max 31.9×

Historical Financials

BSE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹501 Cr₹743 Cr₹816 Cr₹1371 Cr₹2957 Cr+55.8%
EBITDA₹398 Cr₹385 Cr₹1102 Cr₹1861 Cr+47.1%
EBIT₹120 Cr₹285 Cr₹276 Cr₹939 Cr+67.3%
PAT₹142 Cr₹254 Cr₹221 Cr₹778 Cr₹1326 Cr+74.9%
EPS (diluted)₹33.00₹18.51₹16.06₹56.66+14.5%
CFO₹-67.9 Cr₹1442 Cr₹-137 Cr₹2643 Cr₹414 Cr
CapEx₹-32.0 Cr₹-143 Cr₹-131 Cr₹-153 Cr
FCF₹1410 Cr₹-281 Cr₹2513 Cr₹261 Cr-34.4%
Total Assets₹6185 Cr₹5994 Cr₹9450 Cr₹10.3K Cr+13.7%
Total Debt₹0.0 Cr₹0.0 Cr₹0.0 Cr₹3.3 Cr+257.3%
Shareholders' Equity₹2655 Cr₹2701 Cr₹3302 Cr₹4424 Cr+13.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BSE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JIOFIN

JIO FIN SERVICES LTD

+14.2%65Near Fair Value1.2%
SBILIFE

SBI Life Insurance Company Limited

-31.5%28Above Fair Value12.9%64.3×
PFC

Power Finance Corporation Limited

+31.2%50Near Fair Value19.5%
MUTHOOTFIN

Muthoot Finance Limited

-32.0%50Above Fair Value27.1%
CHOLAFIN

Cholamandalam Investment and Finance Company Limited

-47.6%50Above Fair Value17.2%22.1×

Click a ticker to view its fair-value analysis.

Dividend History

12 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹23.50/sh

Last payout

2025-05-14

₹7.67

Peak payout

₹7.67

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BSENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.