Computer Age Management Services Limited
CAMS · General/Diversified · NSE
₹723
Current Market Price
Fair Value (DCF)
₹460
Discount to FV
-36.3%
Updated 3h ago
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
72%
ROE
36.0%
Debt/Equity
0.05
WACC
9.8%
Market Cap
₹17,921 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
53.0%
Return on capital employed
EV / EBITDA
21.2×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
91.1×
EBIT covers interest
Current Ratio
3.43×
Short-term liquidity
Asset Turnover
0.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
16.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹722.65
Bear case
Discount -209.5%
Base case
Discount -57.1%
Bull case
Discount -23.7%
Ratio Trends
CAMS · last 5 annual periods
ROE
36.0%
ROCE
53.0%
Operating Margin
—
Debt / Equity
0.05×
PE
32.6×
EV / EBITDA
21.2×
Historical Financials
CAMS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹910 Cr | ₹972 Cr | ₹1137 Cr | ₹1422 Cr | ₹1516 Cr | +13.6% |
| EBITDA | ₹441 Cr | ₹448 Cr | ₹546 Cr | ₹705 Cr | ₹734 Cr | +13.6% |
| EBIT | ₹390 Cr | ₹388 Cr | ₹475 Cr | — | — | +5.1% |
| PAT | ₹287 Cr | ₹285 Cr | ₹354 Cr | ₹470 Cr | ₹476 Cr | +13.5% |
| EPS (diluted) | ₹58.41 | ₹57.88 | ₹71.68 | — | — | +5.3% |
| CFO | ₹321 Cr | ₹318 Cr | ₹401 Cr | ₹477 Cr | ₹584 Cr | +16.1% |
| CapEx | ₹-62.3 Cr | ₹-44.5 Cr | ₹-38.4 Cr | ₹-118 Cr | ₹-141 Cr | — |
| FCF | ₹259 Cr | ₹274 Cr | ₹363 Cr | ₹359 Cr | ₹444 Cr | +14.4% |
| Total Assets | ₹957 Cr | ₹1098 Cr | ₹1414 Cr | ₹1597 Cr | ₹1810 Cr | +17.3% |
| Total Debt | ₹81.9 Cr | ₹93.2 Cr | ₹96.3 Cr | ₹88.5 Cr | ₹64.2 Cr | -5.9% |
| Shareholders' Equity | ₹648 Cr | ₹782 Cr | ₹915 Cr | ₹1119 Cr | ₹1321 Cr | +19.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CAMS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 FSL Firstsource Solutions Limited | -9.2% | 45 | Near Fair Value | 15.4% | 20.9× |
 REDINGTON Redington Limited | +11.8% | 34 | Near Fair Value | 14.7% | — |
 ECLERX eClerx Services Limited | +7.0% | 46 | Near Fair Value | 27.6% | — |
 ZENSARTECH ZENSARTECH | — | — | Pending | 16.0% | — |
 BSOFT BSOFT | — | — | Pending | 12.6% | 17.9× |
Click a ticker to view its fair-value analysis.
Dividend History
21 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹49.97/sh
Last payout
2026-01-30
₹3.50
Peak payout
₹5.00
Trailing yield
1.70%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Computer Age Management Services Limited (CAMS.NS) trades at 722.65 vs a model fair value of 460.04, a gap of -36.3%. Piotroski F-score: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CAMS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CAMS →
Compare
Head-to-head with peers
Compare CAMS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CAMSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.