Computer Age Management Services Limited
CAMS · General/Diversified · NSE
₹734
Current Market Price
Fair Value (DCF)
₹332
Margin of Safety
-54.7%
Updated 5h ago
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
48%
ROE
42.0%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.18 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
49.5%
Return on capital employed
EV / EBITDA
25.7×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
74.0×
EBIT covers interest
Current Ratio
3.36×
Short-term liquidity
Asset Turnover
0.92×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹734.3
Bear case
₹187.47
MoS -291.7%
Base case
₹332.4
MoS -120.9%
Bull case
₹375.08
MoS -95.8%
Ratio Trends
CAMS · last 4 annual periods
ROE
42.0%
ROCE
58.4%
Operating Margin
—
Debt / Equity
0.08×
PE
135.5×
EV / EBITDA
22.4×
Historical Financials
CAMS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹910 Cr | ₹249 Cr | ₹310 Cr | ₹1422 Cr | +16.1% |
| EBITDA | ₹441 Cr | ₹448 Cr | ₹546 Cr | ₹705 Cr | +16.9% |
| EBIT | ₹390 Cr | ₹101 Cr | ₹137 Cr | — | -29.5% |
| PAT | ₹287 Cr | ₹74.4 Cr | ₹103 Cr | ₹470 Cr | +17.9% |
| EPS (diluted) | ₹58.41 | ₹15.13 | ₹20.95 | — | -28.9% |
| CFO | ₹321 Cr | ₹319 Cr | ₹401 Cr | ₹477 Cr | +14.1% |
| CapEx | — | — | — | ₹-118 Cr | — |
| FCF | — | — | — | ₹359 Cr | +0.0% |
| Total Assets | ₹957 Cr | ₹1098 Cr | ₹1414 Cr | ₹1597 Cr | +18.6% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | ₹88.5 Cr | — |
| Shareholders' Equity | — | ₹782 Cr | ₹915 Cr | ₹1119 Cr | +12.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CAMS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| REDINGTON Redington Limited | +15.0% | 37 | Fairly valued | 17.4% | — |
| FSL Firstsource Solutions Limited | +1.5% | 51 | Fairly valued | 14.5% | — |
| ECLERX ECLERX | — | — | Pending | 23.4% | — |
| ZENSARTECH Zensar Technologies Limited | +5.0% | 54 | Fairly valued | 16.0% | — |
| BSOFT BIRLASOFT LIMITED | +26.2% | 65 | Undervalued | 14.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
21 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹49.97/sh
Last payout
2026-01-30
₹3.50
Peak payout
₹5.00
Trailing yield
1.68%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Computer Age Management Services Limited (CAMS.NS) trades at 734.30 vs a model fair value of 332.40, a gap of -54.7%. Piotroski F-score: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CAMS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CAMS →
Compare
Head-to-head with peers
Compare CAMS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CAMSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.