CONS. CONST. CONSORT LTD
CCCL · General/Diversified · NSE
₹18
Current Market Price
Fair Value (DCF)
₹44
Margin of Safety
+147.9%
Updated 1d ago
YieldIQ Score
66/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
55%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹797 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
47.9%
Return on capital employed
EV / EBITDA
79.1×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
40.9×
EBIT covers interest
Current Ratio
0.99×
Short-term liquidity
Asset Turnover
0.43×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹17.84
Bear case
₹31.9
MoS +44.1%
Base case
₹44.23
MoS +59.7%
Bull case
₹67.58
MoS +73.6%
Ratio Trends
CCCL · last 8 annual periods
ROE
43.9%
ROCE
55.9%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
CCCL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹204 Cr | ₹131 Cr | ₹35.5 Cr | ₹29.9 Cr | ₹181 Cr | -2.9% |
| EBITDA | — | ₹-56.3 Cr | ₹-29.5 Cr | ₹668 Cr | ₹112 Cr | — |
| EBIT | ₹-18.1 Cr | ₹-63.8 Cr | ₹-2.1 Cr | ₹1269 Cr | — | — |
| PAT | ₹-103 Cr | ₹-141 Cr | ₹-20.7 Cr | ₹1336 Cr | ₹87.6 Cr | — |
| EPS (diluted) | ₹-2.58 | ₹-3.53 | ₹-0.52 | ₹33.52 | — | — |
| CFO | ₹7.7 Cr | ₹7.8 Cr | ₹-0.5 Cr | ₹54.7 Cr | ₹156 Cr | +112.1% |
| CapEx | — | — | — | — | ₹-0.4 Cr | — |
| FCF | — | — | — | — | ₹155 Cr | +0.0% |
| Total Assets | — | ₹1228 Cr | ₹1176 Cr | ₹542 Cr | ₹422 Cr | -23.4% |
| Total Debt | — | — | ₹1481 Cr | ₹104 Cr | ₹0.3 Cr | -88.1% |
| Shareholders' Equity | — | — | ₹-646 Cr | ₹27.6 Cr | ₹200 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CCCL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DENTA DENTA | — | — | Pending | 12.9% | — |
| JITFINFRA JITFINFRA | — | — | Pending | -11.0% | — |
| VASCONEQ VASCONEQ | — | — | Pending | 11.9% | — |
| OMINFRAL OMINFRAL | — | — | Pending | 4.5% | — |
| SUPREMEINF SUPREMEINF | — | — | Pending | 22.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CCCL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CCCL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CCCL →
Compare
Head-to-head with peers
Compare CCCL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CCCLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.