SUPREME INFRA. LTD
SUPREMEINF · General/Diversified · NSE
₹76
Current Market Price
Fair Value (DCF)
₹16
Margin of Safety
-78.9%
Updated just now
YieldIQ Score
17/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
13%
ROE
—
Debt/Equity
4.22
WACC
11.1%
Market Cap
₹737 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
0.0×
EBIT covers interest
Current Ratio
0.11×
Short-term liquidity
Asset Turnover
0.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-18.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹75.61
Bear case
₹0
MoS -Infinity%
Base case
₹15.98
MoS -373.2%
Bull case
₹16.78
MoS -350.6%
Ratio Trends
SUPREMEINF · last 7 annual periods
ROE
22.9%
ROCE
1.1%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
SUPREMEINF · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹263 Cr | ₹124 Cr | ₹23.3 Cr | ₹28.6 Cr | ₹66.2 Cr | -29.2% |
| EBITDA | — | ₹-57.1 Cr | ₹-75.6 Cr | ₹-40.5 Cr | ₹-35.8 Cr | — |
| EBIT | ₹-165 Cr | ₹-65.3 Cr | ₹-89.2 Cr | ₹-23.0 Cr | — | — |
| PAT | ₹-910 Cr | ₹-830 Cr | ₹-400 Cr | ₹-326 Cr | ₹-1426 Cr | — |
| EPS (diluted) | ₹-354.24 | ₹-322.95 | ₹-151.16 | ₹-126.96 | — | — |
| CFO | ₹-373 Cr | ₹-13.9 Cr | ₹-17.9 Cr | ₹14.1 Cr | ₹11.0 Cr | — |
| CapEx | — | — | — | — | ₹-3.9 Cr | — |
| FCF | — | — | — | — | ₹7.1 Cr | +0.0% |
| Total Assets | — | ₹5062 Cr | ₹5067 Cr | ₹5566 Cr | ₹2670 Cr | -14.8% |
| Total Debt | — | — | ₹2830 Cr | ₹2804 Cr | ₹2858 Cr | +0.3% |
| Shareholders' Equity | — | — | ₹-5123 Cr | ₹-4871 Cr | ₹-6234 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SUPREMEINF vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DENTA DENTA | — | — | Pending | 12.9% | — |
| CCCL CONS. CONST. CONSORT LTD | +147.9% | 66 | Undervalued | 43.9% | — |
| JITFINFRA JITFINFRA | — | — | Pending | -11.0% | — |
| VASCONEQ VASCONEQ | — | — | Pending | 11.9% | — |
| OMINFRAL OMINFRAL | — | — | Pending | 4.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SUPREMEINF in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SUPREMEINF →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SUPREMEINF →
Compare
Head-to-head with peers
Compare SUPREMEINF side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SUPREMEINFNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.