JITF INFRALOGISTICS LTD
JITFINFRA · General/Diversified · NSE
₹318
Current Market Price
Fair Value (DCF)
₹352
Margin of Safety
+10.7%
Updated 1d ago
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
0%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹816 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.8%
Return on capital employed
EV / EBITDA
8.6×
Enterprise multiple
Debt / EBITDA
6.7×
Leverage vs earnings
Interest Coverage
1.1×
EBIT covers interest
Current Ratio
1.45×
Short-term liquidity
Asset Turnover
0.53×
Revenue per ₹ of assets
Revenue CAGR (3Y)
22.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹317.6
Bear case
₹214
MoS -48.4%
Base case
₹351.53
MoS +9.7%
Bull case
₹427.99
MoS +25.8%
Ratio Trends
JITFINFRA · last 4 annual periods
ROE
-11.0%
ROCE
14.2%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
JITFINFRA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹845 Cr | ₹1235 Cr | ₹635 Cr | ₹875 Cr | ₹2242 Cr | +27.6% |
| EBITDA | — | ₹142 Cr | ₹251 Cr | ₹442 Cr | ₹428 Cr | +31.7% |
| EBIT | ₹74.2 Cr | ₹126 Cr | ₹81.3 Cr | ₹129 Cr | — | +14.7% |
| PAT | ₹-136 Cr | ₹-129 Cr | ₹-9.5 Cr | ₹41.0 Cr | ₹52.4 Cr | — |
| EPS (diluted) | ₹-52.89 | ₹-55.97 | ₹-7.81 | ₹12.67 | — | — |
| CFO | — | ₹63.4 Cr | ₹190 Cr | ₹246 Cr | ₹185 Cr | +30.7% |
| CapEx | — | — | — | — | ₹-281 Cr | — |
| FCF | — | — | — | — | ₹-95.5 Cr | — |
| Total Assets | — | ₹2757 Cr | ₹3361 Cr | ₹4292 Cr | ₹4235 Cr | +11.3% |
| Total Debt | — | — | ₹236 Cr | ₹440 Cr | ₹3504 Cr | +96.3% |
| Shareholders' Equity | — | — | ₹-891 Cr | ₹-555 Cr | ₹-476 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JITFINFRA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| VASCONEQ VASCON ENGINEERS LTD | +70.8% | 58 | Undervalued | 11.9% | — |
| CCCL CONS. CONST. CONSORT LTD | +147.9% | 66 | Undervalued | 43.9% | — |
| OMINFRAL OMINFRAL | — | — | Pending | 4.5% | — |
| DENTA DENTA WATER N INFRA SOL L | +19.0% | 47 | Undervalued | 12.9% | — |
| SUPREMEINF SUPREMEINF | — | — | Pending | 22.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JITFINFRA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JITFINFRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JITFINFRA →
Compare
Head-to-head with peers
Compare JITFINFRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JITFINFRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.