OM INFRA LIMITED

OMINFRAL · General/Diversified · NSE

₹87

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for OMINFRAL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

17%

ROE

2.7%

Debt/Equity

0.11

WACC

11.1%

Market Cap

₹837.94 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.4%

Return on capital employed

EV / EBITDA

31.5×

Enterprise multiple

Debt / EBITDA

3.0×

Leverage vs earnings

Interest Coverage

2.8×

EBIT covers interest

Current Ratio

1.46×

Short-term liquidity

Asset Turnover

0.45×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-14.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

OMINFRAL · last 10 annual periods

ROE

2.7%

min 1.9%max 6.5%

ROCE

5.4%

min 5.4%max 14.7%

Operating Margin

min max

Debt / Equity

0.11×

min 0.11×max 0.22×

PE

24.0×

min 15.0×max 24.0×

EV / EBITDA

7.2×

min 7.2×max 12.9×

Historical Financials

OMINFRAL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹312 Cr₹799 Cr₹1084 Cr₹713 Cr₹500 Cr+12.5%
EBITDA₹40.6 Cr₹59.5 Cr₹111 Cr₹56.9 Cr₹46.1 Cr+3.3%
EBIT₹46.4 Cr₹60.1 Cr₹122 Cr+27.3%
PAT₹26.5 Cr₹12.9 Cr₹47.3 Cr₹35.9 Cr₹20.6 Cr-6.1%
EPS (diluted)₹1.52₹1.10₹4.74+32.9%
CFO₹18.8 Cr₹25.3 Cr₹82.9 Cr₹5.8 Cr₹-4.3 Cr
CapEx₹-0.0 Cr₹-371 Cr₹-16.3 Cr₹-2.0 Cr₹-7.1 Cr
FCF₹18.7 Cr₹-346 Cr₹66.6 Cr₹3.8 Cr₹-11.4 Cr
Total Assets₹1199 Cr₹1540 Cr₹1456 Cr₹1423 Cr₹1464 Cr+5.1%
Total Debt₹140 Cr₹149 Cr₹106 Cr₹93.7 Cr₹85.6 Cr-11.6%
Shareholders' Equity₹661 Cr₹683 Cr₹723 Cr₹746 Cr₹762 Cr+3.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

OMINFRAL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VASCONEQ

VASCON ENGINEERS LTD

-42.6%9Data Limited4.4%
JITFINFRA

JITFINFRA

Pending9.4%
CCCL

CCCL

Pending22.8%
DENTA

DENTA

Pending12.9%
SUPREMEINF

SUPREME INFRA. LTD.

-100.0%22Data Limited22.9%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.05/sh

Last payout

2025-09-22

₹0.40

Peak payout

₹0.50

Trailing yield

0.46%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse OMINFRALNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.