CENTURY EXTRUSIONS LTD
CENTEXT · General/Diversified · NSE
₹20
Current Market Price
Fair Value (DCF)
₹25
Discount to FV
+27.6%
Updated just now
YieldIQ Score
65/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
31%
ROE
13.2%
Debt/Equity
0.75
WACC
11.1%
Market Cap
₹157.44 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
21.9%
Return on capital employed
EV / EBITDA
6.7×
Enterprise multiple
Debt / EBITDA
2.0×
Leverage vs earnings
Interest Coverage
2.4×
EBIT covers interest
Current Ratio
1.36×
Short-term liquidity
Asset Turnover
2.80×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.8%
3-year revenue growth
Revenue CAGR (5Y)
20.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹19.68
Bear case
Margin of Safety -76.8%
Implied upside -43.4%
Base case
Margin of Safety +17.8%
Implied upside +21.6%
Bull case
Margin of Safety +29.6%
Implied upside +42.1%
Ratio Trends
CENTEXT · last 10 annual periods
ROE
13.2%
ROCE
21.9%
Operating Margin
—
Debt / Equity
0.75×
PE
11.1×
EV / EBITDA
5.6×
Historical Financials
CENTEXT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹322 Cr | ₹372 Cr | ₹375 Cr | ₹431 Cr | ₹479 Cr | +10.4% |
| EBITDA | ₹18.5 Cr | ₹19.0 Cr | ₹21.5 Cr | ₹26.6 Cr | ₹31.7 Cr | +14.5% |
| EBIT | ₹16.3 Cr | ₹17.6 Cr | ₹20.3 Cr | — | — | +5.7% |
| PAT | ₹6.2 Cr | ₹6.0 Cr | ₹7.5 Cr | ₹9.9 Cr | ₹11.0 Cr | +15.5% |
| EPS (diluted) | ₹0.77 | ₹0.75 | ₹0.93 | — | — | +4.8% |
| CFO | ₹-7.9 Cr | ₹13.7 Cr | ₹11.4 Cr | ₹13.3 Cr | ₹4.0 Cr | — |
| CapEx | — | ₹-0.9 Cr | ₹-5.4 Cr | ₹-6.6 Cr | ₹-17.6 Cr | — |
| FCF | — | ₹12.8 Cr | ₹6.0 Cr | ₹6.8 Cr | ₹-13.5 Cr | — |
| Total Assets | ₹137 Cr | ₹133 Cr | ₹159 Cr | ₹171 Cr | ₹187 Cr | +8.2% |
| Total Debt | ₹45.8 Cr | ₹47.7 Cr | ₹48.5 Cr | ₹51.9 Cr | ₹62.1 Cr | +7.9% |
| Shareholders' Equity | ₹59.2 Cr | ₹65.2 Cr | ₹73.0 Cr | ₹83.0 Cr | ₹82.9 Cr | +8.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CENTEXT vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MANAKALUCO MANAKALUCO | — | — | Pending | 5.3% | — |
GOYALALUM GOYALALUM | — | — | Pending | 12.2% | — |
MMP MMP | — | — | Pending | 12.0% | — |
MAANALU MAANALU | — | — | Pending | 8.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CENTEXT in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. CENTURY EXTRUSIONS LTD (CENTEXT.NS) trades at 19.68 vs a model fair value of 25.11, a gap of 27.6%. Piotroski F-score: 5/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CENTEXT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CENTEXT →
Compare
Head-to-head with peers
Compare CENTEXT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CENTEXTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.