CENTURY EXTRUSIONS LTD
CENTEXT · General/Diversified · NSE
₹22
Current Market Price
Fair Value (DCF)
₹24
Margin of Safety
+6.4%
Updated just now
YieldIQ Score
61/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
42%
ROE
—
Debt/Equity
0.64
WACC
11.1%
Market Cap
₹177 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.9%
Return on capital employed
EV / EBITDA
7.5×
Enterprise multiple
Debt / EBITDA
1.9×
Leverage vs earnings
Interest Coverage
2.4×
EBIT covers interest
Current Ratio
1.36×
Short-term liquidity
Asset Turnover
2.52×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹22.08
Bear case
₹13.25
MoS -66.6%
Base case
₹23.5
MoS +6.0%
Bull case
₹31.18
MoS +29.2%
Ratio Trends
CENTEXT · last 9 annual periods
ROE
12.0%
ROCE
18.7%
Operating Margin
—
Debt / Equity
0.63×
PE
11.1×
EV / EBITDA
5.6×
Historical Financials
CENTEXT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹187 Cr | ₹322 Cr | ₹372 Cr | ₹375 Cr | ₹431 Cr | +23.2% |
| EBITDA | — | ₹18.5 Cr | ₹19.0 Cr | ₹21.5 Cr | ₹25.3 Cr | +8.2% |
| EBIT | ₹10.6 Cr | ₹16.3 Cr | ₹17.6 Cr | ₹20.3 Cr | — | +17.6% |
| PAT | ₹2.2 Cr | ₹6.2 Cr | ₹6.0 Cr | ₹7.5 Cr | ₹9.9 Cr | +46.1% |
| EPS (diluted) | ₹0.27 | ₹0.77 | ₹0.75 | ₹0.93 | — | +36.2% |
| CFO | ₹21.7 Cr | ₹-7.9 Cr | ₹13.7 Cr | ₹11.4 Cr | ₹13.3 Cr | -11.5% |
| CapEx | — | — | ₹-0.9 Cr | ₹-5.4 Cr | ₹-6.6 Cr | — |
| FCF | — | — | ₹12.8 Cr | ₹6.0 Cr | ₹6.8 Cr | -14.7% |
| Total Assets | — | ₹137 Cr | ₹133 Cr | ₹159 Cr | ₹171 Cr | +5.7% |
| Total Debt | — | ₹45.8 Cr | ₹47.7 Cr | ₹48.5 Cr | ₹51.9 Cr | +3.2% |
| Shareholders' Equity | — | ₹59.2 Cr | ₹65.2 Cr | ₹73.0 Cr | ₹83.0 Cr | +8.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CENTEXT vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MANAKALUCO MANAKALUCO | — | — | Pending | 4.5% | — |
| GOYALALUM GOYALALUM | — | — | Pending | 10.3% | — |
| MMP MMP | — | — | Pending | 12.0% | — |
| MAANALU MAANALU | — | — | Pending | 8.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CENTEXT in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. CENTURY EXTRUSIONS LTD (CENTEXT.NS) trades at 22.08 vs a model fair value of 23.50, a gap of 6.4%. Piotroski F-score: 6/9. Moat label: Na...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CENTEXT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CENTEXT →
Compare
Head-to-head with peers
Compare CENTEXT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CENTEXTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.