MAAN ALUMINIUM LIMITED

MAANALU · General/Diversified · NSE

₹141

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MAANALU yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

35%

ROE

8.7%

Debt/Equity

0.51

WACC

11.1%

Market Cap

₹844.83 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.0%

Return on capital employed

EV / EBITDA

34.6×

Enterprise multiple

Debt / EBITDA

2.2×

Leverage vs earnings

Interest Coverage

9.8×

EBIT covers interest

Current Ratio

1.83×

Short-term liquidity

Asset Turnover

2.70×

Revenue per ₹ of assets

Revenue CAGR (3Y)

0.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

MAANALU · last 9 annual periods

ROE

8.7%

min 8.7%max 38.4%

ROCE

11.0%

min 11.0%max 38.6%

Operating Margin

min max

Debt / Equity

0.51×

min 0.20×max 0.78×

PE

10.4×

min 10.4×max 18.4×

EV / EBITDA

7.6×

min 7.6×max 12.7×

Historical Financials

MAANALU · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹403 Cr₹569 Cr₹808 Cr₹949 Cr₹807 Cr+19.0%
EBITDA₹36.9 Cr₹75.8 Cr₹51.0 Cr₹29.6 Cr-5.3%
EBIT₹23.8 Cr₹34.6 Cr₹72.0 Cr₹47.6 Cr+19.0%
PAT₹14.8 Cr₹22.0 Cr₹50.0 Cr₹32.7 Cr₹15.5 Cr+1.2%
EPS (diluted)₹21.89₹16.26₹36.96₹6.06-27.5%
CFO₹-19.5 Cr₹15.1 Cr₹29.0 Cr₹33.5 Cr₹0.2 Cr
CapEx₹-11.9 Cr₹-10.3 Cr₹-8.5 Cr₹-55.8 Cr
FCF₹3.2 Cr₹18.7 Cr₹24.9 Cr₹-55.6 Cr
Total Assets₹171 Cr₹225 Cr₹225 Cr₹300 Cr+15.0%
Total Debt₹65.6 Cr₹56.1 Cr₹32.6 Cr₹90.2 Cr+8.3%
Shareholders' Equity₹84.4 Cr₹130 Cr₹163 Cr₹178 Cr+20.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MAANALU vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MMP

MMP

Pending12.0%
MANAKALUCO

MANAKALUCO

Pending5.3%
CENTEXT

CENTEXT

Pending12.0%
GOYALALUM

GOYALALUM

Pending10.3%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.00/sh

Last payout

2023-02-16

₹0.25

Peak payout

₹0.25

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MAANALUNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.