MMP INDUSTRIES LIMITED

MMP · General/Diversified · NSE

₹279

Current Market Price

Near Fair Value

Fair Value (DCF)

₹231

Discount to FV

-17.2%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

51/100

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

37%

ROE

12.0%

Debt/Equity

0.48

WACC

11.1%

Market Cap

₹709.42 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.8%

Return on capital employed

EV / EBITDA

13.3×

Enterprise multiple

Debt / EBITDA

3.0×

Leverage vs earnings

Interest Coverage

6.0×

EBIT covers interest

Current Ratio

1.39×

Short-term liquidity

Asset Turnover

1.28×

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹279.27

Bear case

Discount -98.5%

Base case

Discount -20.8%

Bull case

Discount +0.8%

Ratio Trends

MMP · last 6 annual periods

ROE

12.0%

min 8.3%max 12.2%

ROCE

14.8%

min 9.2%max 14.8%

Operating Margin

min max

Debt / Equity

0.48×

min 0.22×max 0.48×

PE

13.4×

min 13.4×max 17.3×

EV / EBITDA

8.8×

min 8.8×max 11.8×

Historical Financials

MMP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹231 Cr₹448 Cr₹538 Cr₹578 Cr₹691 Cr+31.6%
EBITDA₹47.0 Cr₹38.7 Cr₹54.8 Cr₹71.0 Cr+10.9%
EBIT₹22.5 Cr₹36.1 Cr₹29.0 Cr₹39.6 Cr+15.2%
PAT₹17.4 Cr₹29.0 Cr₹21.3 Cr₹31.6 Cr₹38.9 Cr+22.2%
EPS (diluted)₹6.87₹11.41₹8.39₹12.46+16.0%
CFO₹19.6 Cr₹19.0 Cr₹32.8 Cr₹42.8 Cr₹56.8 Cr+30.5%
CapEx₹-49.9 Cr₹-30.5 Cr₹-43.6 Cr₹-52.0 Cr
FCF₹-31.0 Cr₹2.3 Cr₹-0.9 Cr₹4.8 Cr
Total Assets₹335 Cr₹358 Cr₹435 Cr₹549 Cr+13.1%
Total Debt₹52.1 Cr₹57.6 Cr₹93.2 Cr₹156 Cr+31.6%
Shareholders' Equity₹238 Cr₹257 Cr₹289 Cr₹323 Cr+8.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MMP vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MAANALU

MAANALU

Pending8.7%
MANAKALUCO

MANAKALUCO

Pending5.3%
CENTEXT

CENTEXT

Pending12.0%
GOYALALUM

GOYALALUM

Pending10.3%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹6.50/sh

Last payout

2025-09-01

₹2.00

Peak payout

₹2.00

Trailing yield

0.72%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. MMP INDUSTRIES LIMITED (MMP.NS) trades at 279.27 vs a model fair value of 231.12, a gap of -17.2%. Piotroski F-score: 4/9. Moat label: Na...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MMPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.