MANAK ALUMINIUM CO. LTD.

MANAKALUCO · General/Diversified · NSE

₹34

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MANAKALUCO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

Narrow

Confidence

23%

ROE

5.3%

Debt/Equity

1.69

WACC

11.1%

Market Cap

₹222.16 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.6%

Return on capital employed

EV / EBITDA

11.1×

Enterprise multiple

Debt / EBITDA

5.4×

Leverage vs earnings

Interest Coverage

1.3×

EBIT covers interest

Current Ratio

1.16×

Short-term liquidity

Asset Turnover

1.12×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

MANAKALUCO · last 10 annual periods

ROE

5.3%

min 3.9%max 7.1%

ROCE

12.6%

min 8.9%max 12.6%

Operating Margin

min max

Debt / Equity

1.69×

min 1.11×max 1.77×

PE

15.1×

min 15.1×max 21.1×

EV / EBITDA

8.9×

min 8.9×max 11.7×

Historical Financials

MANAKALUCO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹432 Cr₹476 Cr₹427 Cr₹509 Cr₹564 Cr+6.9%
EBITDA₹24.4 Cr₹31.6 Cr₹32.8 Cr₹43.9 Cr₹48.2 Cr+18.5%
EBIT₹21.9 Cr₹28.0 Cr₹28.2 Cr+6.5%
PAT₹7.5 Cr₹8.9 Cr₹5.1 Cr₹6.0 Cr₹7.6 Cr+0.3%
EPS (diluted)₹1.14₹1.35₹0.78-9.1%
CFO₹7.9 Cr₹13.3 Cr₹6.1 Cr₹1.0 Cr₹39.7 Cr+49.7%
CapEx₹-10.6 Cr₹-15.5 Cr₹-16.4 Cr₹-31.7 Cr₹-17.0 Cr
FCF₹-2.7 Cr₹-2.2 Cr₹-10.3 Cr₹-30.7 Cr₹22.8 Cr
Total Assets₹372 Cr₹379 Cr₹418 Cr₹504 Cr₹551 Cr+10.3%
Total Debt₹129 Cr₹146 Cr₹173 Cr₹240 Cr₹241 Cr+16.9%
Shareholders' Equity₹116 Cr₹125 Cr₹130 Cr₹135 Cr₹142 Cr+5.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MANAKALUCO vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CENTEXT

CENTEXT

Pending12.0%
GOYALALUM

GOYALALUM

Pending10.3%
MMP

MMP

Pending12.0%
MAANALU

MAANALU

Pending8.7%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.19/sh

Last payout

2025-09-08

₹0.07

Peak payout

₹0.07

Trailing yield

0.21%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MANAKALUCONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.