Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: COMPINFO· We're continuously improving data quality. Contact support if this persists.

COMPUAGE INFOCOM LTD

COMPINFO · Chemicals · NSE

₹1

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

23/100

Piotroski F-Score

7/9

Economic Moat

None

Confidence

15%

ROE

Debt/Equity

2.93

WACC

11.1%

Market Cap

₹12 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

0.66×

Short-term liquidity

Asset Turnover

0.00×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1.42

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

COMPINFO · last 9 annual periods

ROE

2.6%

min 2.6%max 130.3%

ROCE

-1.6%

min -87.5%max 13.9%

Operating Margin

min max

Debt / Equity

5.71×

min 2.24×max 5.71×

PE

9.8×

min 9.8×max 9.8×

EV / EBITDA

7.1×

min 7.1×max 7.1×

Historical Financials

COMPINFO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹3730 Cr₹4208 Cr₹3739 Cr₹24.9 Cr₹1.2 Cr-86.6%
EBITDA₹114 Cr₹-124 Cr₹-323 Cr₹-5.7 Cr
EBIT₹90.8 Cr₹111 Cr+5.2%
PAT₹20.7 Cr₹26.7 Cr₹-200 Cr₹-375 Cr₹-7.7 Cr
EPS (diluted)₹3.31₹4.11+5.6%
CFO₹-19.6 Cr₹146 Cr₹82.9 Cr₹-201 Cr₹30.9 Cr
CapEx₹-4.8 Cr₹-3.3 Cr
FCF₹141 Cr₹79.7 Cr-13.3%
Total Assets₹1181 Cr₹942 Cr₹670 Cr₹692 Cr-12.5%
Total Debt₹554 Cr₹500 Cr₹656 Cr₹656 Cr+4.3%
Shareholders' Equity₹248 Cr₹87.6 Cr₹-288 Cr₹-296 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

COMPINFO vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HCL-INSYS

HCL-INSYS

Pending7.3%
DCI

DCI

Pending20.1%
CNL

CNL

Pending15.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for COMPINFO in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse COMPINFONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.