CSB BANK LIMITED
CSBBANK · General/Diversified · NSE
₹403
Current Market Price
Fair Value (DCF)
₹525
Margin of Safety
+30.5%
Updated 1d ago
YieldIQ Score
54/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
33%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹6,823 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.05×
Revenue per ₹ of assets
Revenue CAGR (3Y)
20.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹402.6
Bear case
₹300.95
MoS -33.8%
Base case
₹525.46
MoS +23.4%
Bull case
₹684.41
MoS +41.2%
Ratio Trends
CSBBANK · last 6 annual periods
ROE
13.2%
ROCE
—
Operating Margin
—
Debt / Equity
1.17×
PE
7.6×
EV / EBITDA
—
Historical Financials
CSBBANK · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | — | — | ₹1650 Cr | — | ₹2448 Cr | +10.4% |
| EBITDA | — | — | — | — | — | — |
| EBIT | — | — | — | — | — | — |
| PAT | — | — | ₹547 Cr | — | ₹594 Cr | +2.1% |
| EPS (diluted) | ₹12.59 | ₹26.43 | — | ₹8.73 | — | -8.7% |
| CFO | — | — | ₹2211 Cr | — | ₹-5256 Cr | — |
| CapEx | — | — | ₹-75.2 Cr | — | ₹-300 Cr | — |
| FCF | — | — | ₹2136 Cr | — | ₹-5556 Cr | — |
| Total Assets | — | ₹25.4K Cr | ₹29.2K Cr | ₹36.1K Cr | ₹47.8K Cr | +17.2% |
| Total Debt | — | — | ₹783 Cr | — | ₹5246 Cr | +60.9% |
| Shareholders' Equity | — | — | ₹3204 Cr | — | ₹4498 Cr | +8.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CSBBANK vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| EQUITASBNK EQUITASBNK | — | — | Pending | 2.4% | — |
| DCBBANK DCBBANK | — | — | Pending | 10.8% | — |
| KTKBANK KTKBANK | — | — | Pending | 10.5% | — |
| SOUTHBANK SOUTHBANK | — | — | Pending | 12.9% | — |
| TMB TMB | — | — | Pending | 13.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CSBBANK in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CSBBANK →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CSBBANK →
Compare
Head-to-head with peers
Compare CSBBANK side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CSBBANKNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.