DECCAN CEMENTS LIMITED
DECCANCE · General/Diversified · NSE
₹634
Current Market Price
Fair Value (DCF)
₹350
Margin of Safety
-44.8%
Updated 2d ago
YieldIQ Score
6/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
5%
ROE
—
Debt/Equity
1.02
WACC
11.1%
Market Cap
₹887 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
170.0%
Return on capital employed
EV / EBITDA
21.4×
Enterprise multiple
Debt / EBITDA
10.0×
Leverage vs earnings
Interest Coverage
1.9×
EBIT covers interest
Current Ratio
1.17×
Short-term liquidity
Asset Turnover
0.32×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-12.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹633.5
Bear case
₹238.56
MoS -165.6%
Base case
₹349.89
MoS -81.1%
Bull case
₹477.12
MoS -32.8%
Ratio Trends
DECCANCE · last 7 annual periods
ROE
1.0%
ROCE
3.5%
Operating Margin
—
Debt / Equity
0.99×
PE
58.9×
EV / EBITDA
4.5×
Historical Financials
DECCANCE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹758 Cr | ₹792 Cr | ₹782 Cr | ₹799 Cr | ₹527 Cr | -8.7% |
| EBITDA | — | ₹152 Cr | ₹105 Cr | ₹92.0 Cr | ₹50.5 Cr | -24.1% |
| EBIT | ₹163 Cr | ₹127 Cr | ₹79.1 Cr | ₹65.8 Cr | — | -20.2% |
| PAT | ₹115 Cr | ₹87.6 Cr | ₹49.3 Cr | ₹37.3 Cr | ₹7.5 Cr | -49.4% |
| EPS (diluted) | ₹82.19 | ₹62.52 | ₹35.19 | ₹26.60 | — | -24.6% |
| CFO | ₹184 Cr | ₹79.3 Cr | ₹55.0 Cr | ₹56.7 Cr | ₹-37.6 Cr | — |
| CapEx | — | — | — | — | ₹-278 Cr | — |
| FCF | — | — | — | — | ₹-316 Cr | — |
| Total Assets | — | ₹985 Cr | ₹1155 Cr | ₹1446 Cr | ₹1625 Cr | +13.3% |
| Total Debt | — | — | ₹107 Cr | ₹135 Cr | ₹714 Cr | +60.8% |
| Shareholders' Equity | — | — | ₹687 Cr | ₹719 Cr | ₹722 Cr | +1.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DECCANCE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NCLIND NCLIND | — | — | Pending | 2.9% | — |
| SAURASHCEM SAURASHCEM | — | — | Pending | 0.7% | — |
| ACL ACL | — | — | Pending | — | — |
| APCL APCL | — | — | Pending | -37.4% | — |
| KESORAMIND KESORAMIND | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DECCANCE in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DECCANCE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DECCANCE →
Compare
Head-to-head with peers
Compare DECCANCE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DECCANCENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.