DEE DEVELOPMENT ENG LTD
DEEDEV · General/Diversified · NSE
₹432
Current Market Price
Fair Value (DCF)
₹227
Margin of Safety
-47.6%
Updated just now
YieldIQ Score
58/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
13%
ROE
—
Debt/Equity
0.70
WACC
11.1%
Market Cap
₹2,995 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.2%
Return on capital employed
EV / EBITDA
18.6×
Enterprise multiple
Debt / EBITDA
23.3×
Leverage vs earnings
Interest Coverage
2.5×
EBIT covers interest
Current Ratio
1.42×
Short-term liquidity
Asset Turnover
0.51×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹432.35
Bear case
₹202.44
MoS -113.6%
Base case
₹226.73
MoS -90.7%
Bull case
₹454.3
MoS +4.8%
Ratio Trends
DEEDEV · last 4 annual periods
ROE
5.5%
ROCE
11.5%
Operating Margin
—
Debt / Equity
0.54×
PE
—
EV / EBITDA
—
Historical Financials
DEEDEV · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹453 Cr | ₹587 Cr | ₹789 Cr | ₹8177 Cr | +162.3% |
| EBITDA | ₹72.6 Cr | ₹86.0 Cr | ₹1184 Cr | ₹1416 Cr | +169.2% |
| EBIT | — | — | ₹75.5 Cr | — | +0.0% |
| PAT | ₹8.2 Cr | ₹13.0 Cr | ₹26.2 Cr | ₹436 Cr | +276.2% |
| EPS (diluted) | — | — | ₹4.92 | — | +0.0% |
| CFO | ₹67.1 Cr | ₹13.9 Cr | ₹103 Cr | ₹-602 Cr | — |
| CapEx | ₹-26.3 Cr | ₹-58.6 Cr | — | ₹-1640 Cr | — |
| FCF | ₹40.8 Cr | ₹-44.7 Cr | — | ₹-2241 Cr | — |
| Total Assets | ₹845 Cr | ₹966 Cr | ₹1209 Cr | ₹15.9K Cr | +166.1% |
| Total Debt | ₹290 Cr | ₹364 Cr | ₹354 Cr | ₹4307 Cr | +145.7% |
| Shareholders' Equity | ₹412 Cr | ₹424 Cr | ₹451 Cr | ₹8006 Cr | +168.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DEEDEV vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MMFL MMFL | — | — | Pending | 13.7% | — |
| SBCL SBCL | — | — | Pending | 19.0% | — |
| SUNCLAY SUNDARAM CLAYTON LIMITED | +15.0% | 52 | Undervalued | -1.1% | — |
| KIRLOSIND KIRLOSKAR INDUSTRIES LTD | +1.3% | 48 | Fairly valued | 1.8% | — |
| PITTIENG PITTI ENGINEERING LIMITED | -10.3% | 58 | Fairly valued | 13.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DEEDEV in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DEEDEV →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DEEDEV →
Compare
Head-to-head with peers
Compare DEEDEV side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DEEDEVNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.