DELPHI WORLD MONEY LTD

DELPHIFX · General/Diversified · NSE

₹10

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DELPHIFX yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

20%

ROE

0.9%

Debt/Equity

0.12

WACC

11.1%

Market Cap

₹245.76 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

2.4%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

7.6×

Leverage vs earnings

Interest Coverage

1.7×

EBIT covers interest

Current Ratio

3.62×

Short-term liquidity

Asset Turnover

4.52×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-18.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

DELPHIFX · last 9 annual periods

ROE

0.9%

min 0.9%max 7.3%

ROCE

2.4%

min 2.4%max 11.4%

Operating Margin

min max

Debt / Equity

0.12×

min 0.00×max 0.16×

PE

176.0×

min 176.0×max 483.7×

EV / EBITDA

106.8×

min 106.8×max 106.8×

Historical Financials

DELPHIFX · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹111 Cr₹1505 Cr₹2615 Cr₹2870 Cr₹1721 Cr+98.4%
EBITDA₹18.7 Cr₹24.5 Cr₹25.8 Cr₹6.2 Cr-24.2%
EBIT₹63.4 Cr₹17.3 Cr₹23.6 Cr₹24.9 Cr-20.8%
PAT₹40.8 Cr₹7.9 Cr₹15.0 Cr₹15.2 Cr₹2.0 Cr-53.2%
EPS (diluted)₹36.64₹7.12₹13.52₹13.65-21.9%
CFO₹31.6 Cr₹28.8 Cr₹39.8 Cr₹-31.6 Cr₹-4.4 Cr
CapEx₹-0.0 Cr₹-0.1 Cr₹-1.1 Cr₹-1.4 Cr
FCF₹28.8 Cr₹39.7 Cr₹-32.7 Cr₹-5.8 Cr
Total Assets₹302 Cr₹306 Cr₹320 Cr₹309 Cr+0.6%
Total Debt₹31.3 Cr₹0.6 Cr₹31.0 Cr₹27.6 Cr-3.1%
Shareholders' Equity₹192 Cr₹207 Cr₹222 Cr₹224 Cr+3.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DELPHIFX vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ALMONDZ

ALMONDZ

Pending10.3%
NDGL

NDGL

Pending2.7%
SPCENET

SPCENET

Pending7.7%
AVONMORE

AVONMORE

Pending7.8%
AUSOMENT

AUSOMENT

Pending13.7%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2018-07-30

₹0.06

Peak payout

₹0.19

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DELPHIFXNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.