DIC INDIA LIMITED
DICIND · General/Diversified · NSE
₹495
Current Market Price
Fair Value (DCF)
₹411
Discount to FV
-16.9%
Updated just now
YieldIQ Score
23/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
72%
ROE
4.1%
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹454.18 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.0%
Return on capital employed
EV / EBITDA
8.9×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
17.6×
EBIT covers interest
Current Ratio
2.42×
Short-term liquidity
Asset Turnover
1.41×
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹494.8
Bear case
Discount -59.5%
Base case
Discount -20.4%
Bull case
Discount +16.2%
Ratio Trends
DICIND · last 10 annual periods
ROE
4.1%
ROCE
10.0%
Operating Margin
—
Debt / Equity
0.01×
PE
25.6×
EV / EBITDA
8.9×
Historical Financials
DICIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹745 Cr | ₹868 Cr | ₹826 Cr | ₹878 Cr | ₹888 Cr | +4.5% |
| EBITDA | — | ₹61.4 Cr | ₹-5.9 Cr | ₹46.7 Cr | ₹43.4 Cr | -8.3% |
| EBIT | ₹18.1 Cr | ₹48.0 Cr | ₹-24.1 Cr | ₹27.7 Cr | — | +11.1% |
| PAT | ₹12.4 Cr | ₹41.0 Cr | ₹-22.7 Cr | ₹19.5 Cr | ₹17.4 Cr | +8.8% |
| EPS (diluted) | ₹13.50 | ₹44.65 | ₹-24.70 | ₹21.29 | — | +12.1% |
| CFO | ₹-7.1 Cr | ₹37.0 Cr | ₹5.3 Cr | ₹16.4 Cr | ₹42.8 Cr | — |
| CapEx | — | ₹-69.5 Cr | ₹-33.3 Cr | ₹-8.3 Cr | ₹-11.4 Cr | — |
| FCF | — | ₹-32.5 Cr | ₹-28.1 Cr | ₹8.1 Cr | ₹31.4 Cr | — |
| Total Assets | — | ₹649 Cr | ₹581 Cr | ₹587 Cr | ₹630 Cr | -0.7% |
| Total Debt | — | ₹24.0 Cr | ₹19.7 Cr | ₹3.4 Cr | ₹4.1 Cr | -35.8% |
| Shareholders' Equity | — | ₹422 Cr | ₹396 Cr | ₹415 Cr | ₹429 Cr | +0.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DICIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PLASTIBLEN PLASTIBLEN | — | — | Pending | 7.8% | — |
RUBFILA RUBFILA | — | — | Pending | 10.0% | — |
 VINYLINDIA VINYLINDIA | — | — | Pending | 17.6% | — |
KOTYARK KOTYARK | — | — | Pending | 10.4% | — |
SHALPAINTS SHALPAINTS | — | — | Pending | -25.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
7 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹14.00/sh
Last payout
2026-03-16
₹3.00
Peak payout
₹6.00
Trailing yield
0.61%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. DIC INDIA LIMITED (DICIND.NS) trades at 494.80 vs a model fair value of 411.07, a gap of -16.9%. Piotroski F-score: 4/9. Moat label: None...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DICIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DICIND →
Compare
Head-to-head with peers
Compare DICIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DICINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.