Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: SHALPAINTS· We're continuously improving data quality. Contact support if this persists.
SHALIM PAINTS LTD
SHALPAINTS · Defence · NSE
₹54
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 3h ago
YieldIQ Score
32/100
Piotroski F-Score
2/9
Economic Moat
Narrow
Confidence
19%
ROE
—
Debt/Equity
0.67
WACC
11.1%
Market Cap
₹453 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-5.2×
EBIT covers interest
Current Ratio
1.00×
Short-term liquidity
Asset Turnover
0.85×
Revenue per ₹ of assets
Revenue CAGR (3Y)
18.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹54.07
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
SHALPAINTS · last 4 annual periods
ROE
-25.4%
ROCE
-10.7%
Operating Margin
—
Debt / Equity
0.52×
PE
—
EV / EBITDA
—
Historical Financials
SHALPAINTS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹356 Cr | ₹482 Cr | ₹531 Cr | ₹597 Cr | +18.8% |
| EBITDA | ₹-28.7 Cr | ₹-10.8 Cr | ₹-48.7 Cr | ₹-51.4 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹-60.4 Cr | ₹-36.1 Cr | ₹-73.8 Cr | ₹-80.2 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-61.8 Cr | ₹-47.9 Cr | ₹17.7 Cr | ₹-58.6 Cr | — |
| CapEx | ₹-3.1 Cr | ₹-11.2 Cr | ₹-57.2 Cr | ₹-32.2 Cr | — |
| FCF | ₹-64.9 Cr | ₹-59.1 Cr | ₹-39.5 Cr | ₹-90.8 Cr | — |
| Total Assets | ₹647 Cr | ₹624 Cr | ₹670 Cr | ₹702 Cr | +2.8% |
| Total Debt | ₹168 Cr | ₹140 Cr | ₹106 Cr | ₹164 Cr | -0.8% |
| Shareholders' Equity | ₹351 Cr | ₹353 Cr | ₹393 Cr | ₹315 Cr | -3.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SHALPAINTS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CHEMBONDCH CHEMBOND CHEMICAL LIMITED | -7.3% | 43 | Fairly valued | 17.8% | — |
| KRONOX KRONOX LAB SCIENCES LTD | +36.1% | 72 | Undervalued | 28.3% | — |
| MANORG MANORG | — | — | Pending | 4.3% | — |
| DICIND DIC INDIA LIMITED | +27.8% | 38 | Undervalued | 4.1% | 25.6× |
| PLASTIBLEN PLASTIBLENDS INDIA LTD | -5.4% | 25 | Fairly valued | 7.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SHALPAINTS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SHALPAINTS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SHALPAINTS →
Compare
Head-to-head with peers
Compare SHALPAINTS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SHALPAINTSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.