DEBOCK INDUSTRIES LIMITED

DIL · General/Diversified · NSE

₹1

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DIL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

33%

ROE

3.8%

Debt/Equity

0.15

WACC

11.1%

Market Cap

₹16.27 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.4%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

9.1×

EBIT covers interest

Current Ratio

3.41×

Short-term liquidity

Asset Turnover

0.41×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

DIL · last 3 annual periods

ROE

3.8%

min 3.8%max 15.6%

ROCE

5.4%

min 5.4%max 18.8%

Operating Margin

min max

Debt / Equity

0.15×

min 0.15×max 0.21×

PE

19.6×

min 19.6×max 177.8×

EV / EBITDA

14.2×

min 14.2×max 113.4×

Historical Financials

DIL · Annual, last 3 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
CAGR
Revenue₹97.4 Cr₹146 Cr₹98.1 Cr+0.4%
EBITDA₹10.7 Cr₹18.6 Cr₹13.6 Cr+12.8%
EBIT₹10.0 Cr₹17.9 Cr₹11.7 Cr+8.1%
PAT₹6.7 Cr₹12.9 Cr₹8.1 Cr+9.5%
EPS (diluted)₹6.55₹0.00₹0.00
CFO₹4.7 Cr₹1.9 Cr₹-107 Cr
CapEx₹-0.2 Cr₹-1.8 Cr₹-4.6 Cr
FCF₹4.5 Cr₹0.2 Cr₹-111 Cr
Total Assets₹91.2 Cr₹108 Cr₹237 Cr+61.3%
Total Debt₹14.6 Cr₹12.8 Cr₹0.0 Cr
Shareholders' Equity₹69.7 Cr₹82.6 Cr₹215 Cr+75.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DIL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RVTH

RVTH

Pending16.0%
MAHEPC

MAHEPC

Pending6.9%20.4×
JKIPL

JINKUSHAL INDUSTRIES LTD

-68.2%17Data Limited21.2%
TARACHAND

TARACHAND

Pending20.5%
INDOFARM

INDOFARM

Pending4.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for DIL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DILNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.