MAHINDRA EPC IRRIG LTD
MAHEPC · General/Diversified · NSE
₹119
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for MAHEPC yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
28%
ROE
6.9%
Debt/Equity
0.24
WACC
11.1%
Market Cap
₹333.01 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.1%
Return on capital employed
EV / EBITDA
13.1×
Enterprise multiple
Debt / EBITDA
2.1×
Leverage vs earnings
Interest Coverage
5.7×
EBIT covers interest
Current Ratio
2.13×
Short-term liquidity
Asset Turnover
1.28×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
MAHEPC · last 7 annual periods
ROE
6.9%
ROCE
10.1%
Operating Margin
—
Debt / Equity
0.24×
PE
20.4×
EV / EBITDA
13.1×
Historical Financials
MAHEPC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹212 Cr | ₹210 Cr | ₹262 Cr | ₹272 Cr | ₹312 Cr | +10.1% |
| EBITDA | ₹-5.4 Cr | ₹-10.7 Cr | ₹8.3 Cr | ₹16.4 Cr | ₹23.3 Cr | — |
| EBIT | ₹-8.1 Cr | ₹-13.5 Cr | ₹5.1 Cr | — | — | — |
| PAT | ₹-7.9 Cr | ₹-12.3 Cr | ₹1.7 Cr | ₹7.2 Cr | ₹12.7 Cr | — |
| EPS (diluted) | ₹-2.84 | ₹-4.41 | ₹0.60 | — | — | — |
| CFO | ₹-23.1 Cr | ₹19.0 Cr | ₹1.6 Cr | ₹-4.4 Cr | ₹-16.3 Cr | — |
| CapEx | ₹-0.8 Cr | ₹-2.2 Cr | ₹-2.5 Cr | ₹-2.0 Cr | ₹-2.2 Cr | — |
| FCF | ₹-23.9 Cr | ₹16.9 Cr | ₹-0.9 Cr | ₹-6.3 Cr | ₹-18.4 Cr | — |
| Total Assets | ₹280 Cr | ₹253 Cr | ₹257 Cr | ₹292 Cr | ₹352 Cr | +5.9% |
| Total Debt | ₹25.2 Cr | ₹15.2 Cr | ₹15.9 Cr | ₹25.4 Cr | ₹45.3 Cr | +15.8% |
| Shareholders' Equity | ₹175 Cr | ₹163 Cr | ₹165 Cr | ₹173 Cr | ₹185 Cr | +1.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MAHEPC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
JKIPL JKIPL | — | — | Pending | 21.2% | — |
TARACHAND TARACHAND | — | — | Pending | 20.5% | — |
RVTH RVTH | — | — | Pending | 16.0% | — |
INDOFARM INDOFARM | — | — | Pending | 4.4% | — |
BAJAJINDEF BAJAJINDEF | — | — | Pending | 8.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.20/sh
Last payout
2021-07-14
₹1.20
Peak payout
₹1.20
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of MAHEPC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MAHEPC →
Compare
Head-to-head with peers
Compare MAHEPC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MAHEPCNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.