Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: DTIL· We're continuously improving data quality. Contact support if this persists.
DHUNSERI TEA & IND. LTD.
DTIL · General/Diversified · NSE
₹133
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for DTIL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
8%
ROE
-0.5%
Debt/Equity
0.48
WACC
11.1%
Market Cap
₹139.85 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.0%
Return on capital employed
EV / EBITDA
8.7×
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-0.5×
EBIT covers interest
Current Ratio
0.58×
Short-term liquidity
Asset Turnover
0.49×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
DTIL · last 5 annual periods
ROE
-0.5%
ROCE
5.0%
Operating Margin
—
Debt / Equity
0.48×
PE
—
EV / EBITDA
8.7×
Historical Financials
DTIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹349 Cr | ₹337 Cr | ₹394 Cr | ₹456 Cr | ₹471 Cr | +7.8% |
| EBITDA | ₹-63.6 Cr | ₹-7.7 Cr | ₹-128 Cr | ₹12.1 Cr | ₹39.3 Cr | — |
| EBIT | ₹-83.0 Cr | ₹-26.7 Cr | ₹-150 Cr | ₹-10.2 Cr | — | — |
| PAT | ₹-94.2 Cr | ₹-23.8 Cr | ₹-141 Cr | ₹-20.0 Cr | ₹-2.5 Cr | — |
| EPS (diluted) | ₹-89.68 | ₹-22.64 | ₹-134.29 | ₹-19.08 | — | — |
| CFO | ₹33.2 Cr | ₹20.3 Cr | ₹-83.5 Cr | ₹-1.6 Cr | ₹27.7 Cr | -4.4% |
| CapEx | ₹-53.1 Cr | ₹-204 Cr | ₹-42.9 Cr | ₹-32.5 Cr | ₹-42.7 Cr | — |
| FCF | ₹-19.9 Cr | ₹-184 Cr | ₹-126 Cr | ₹-34.0 Cr | ₹-15.0 Cr | — |
| Total Assets | ₹1043 Cr | ₹1123 Cr | ₹953 Cr | ₹959 Cr | ₹965 Cr | -1.9% |
| Total Debt | ₹112 Cr | ₹181 Cr | ₹255 Cr | ₹262 Cr | ₹253 Cr | +22.7% |
| Shareholders' Equity | ₹748 Cr | ₹697 Cr | ₹522 Cr | ₹520 Cr | ₹529 Cr | -8.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DTIL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
GANGESSECU GANGESSECU | — | — | Pending | 0.5% | 38.7× |
MKPL MKPL | — | — | Pending | 12.1% | — |
PALASHSECU PALASHSECU | — | — | Pending | -2.2% | — |
KOHINOOR KOHINOOR | — | — | Pending | — | — |
NGIL NGIL | — | — | Pending | 5.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹11.33/sh
Last payout
2025-08-01
₹1.00
Peak payout
₹5.33
Trailing yield
0.75%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of DTIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DTIL →
Compare
Head-to-head with peers
Compare DTIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DTILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.