M K PROTEINS LIMITED
MKPL · General/Diversified · NSE
₹5
Current Market Price
Fair Value (DCF)
₹3
Margin of Safety
-45.8%
Updated just now
YieldIQ Score
14/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
28%
ROE
—
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹198 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.5%
Return on capital employed
EV / EBITDA
14.1×
Enterprise multiple
Debt / EBITDA
2.9×
Leverage vs earnings
Interest Coverage
11.4×
EBIT covers interest
Current Ratio
2.01×
Short-term liquidity
Asset Turnover
2.05×
Revenue per ₹ of assets
Revenue CAGR (3Y)
1.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹5.28
Bear case
₹1.75
MoS -201.7%
Base case
₹2.86
MoS -84.6%
Bull case
₹4.31
MoS -22.5%
Ratio Trends
MKPL · last 4 annual periods
ROE
12.1%
ROCE
11.9%
Operating Margin
—
Debt / Equity
0.56×
PE
—
EV / EBITDA
—
Historical Financials
MKPL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹256 Cr | ₹315 Cr | ₹246 Cr | ₹268 Cr | +1.5% |
| EBITDA | ₹15.8 Cr | ₹17.7 Cr | ₹17.1 Cr | ₹12.9 Cr | -6.5% |
| EBIT | — | — | — | — | — |
| PAT | ₹10.2 Cr | ₹10.9 Cr | ₹11.2 Cr | ₹8.4 Cr | -6.2% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-10.1 Cr | ₹-5.9 Cr | ₹32.4 Cr | ₹-16.1 Cr | — |
| CapEx | ₹-1.6 Cr | ₹-0.0 Cr | ₹-5.9 Cr | ₹-2.2 Cr | — |
| FCF | ₹-11.7 Cr | ₹-5.9 Cr | ₹26.5 Cr | ₹-18.4 Cr | — |
| Total Assets | ₹85.1 Cr | ₹103 Cr | ₹96.2 Cr | ₹131 Cr | +15.3% |
| Total Debt | ₹37.8 Cr | ₹45.5 Cr | ₹20.1 Cr | ₹38.7 Cr | +0.8% |
| Shareholders' Equity | ₹38.9 Cr | ₹49.9 Cr | ₹61.1 Cr | ₹69.5 Cr | +21.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MKPL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DTIL DTIL | — | — | Pending | -3.9% | — |
| GANGESSECU GANGESSECU | — | — | Pending | 0.7% | — |
| MEGASTAR MEGASTAR | — | — | Pending | 4.0% | — |
| SCPL SCPL | — | — | Pending | 12.6% | — |
| COASTCORP COASTCORP | — | — | Pending | 1.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MKPL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MKPL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MKPL →
Compare
Head-to-head with peers
Compare MKPL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MKPLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.