NAKODA GROUP OF IND. LTD

NGIL · General/Diversified · NSE

₹39

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NGIL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

8%

ROE

5.2%

Debt/Equity

0.45

WACC

11.1%

Market Cap

₹68.21 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.4%

Return on capital employed

EV / EBITDA

18.0×

Enterprise multiple

Debt / EBITDA

2.7×

Leverage vs earnings

Interest Coverage

-1.9×

EBIT covers interest

Current Ratio

2.20×

Short-term liquidity

Asset Turnover

1.04×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-6.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NGIL · last 5 annual periods

ROE

5.2%

min -13.1%max 11.4%

ROCE

11.4%

min -4.9%max 11.4%

Operating Margin

min max

Debt / Equity

0.45×

min 0.44×max 1.53×

PE

87.9×

min 87.9×max 221.1×

EV / EBITDA

23.7×

min 23.7×max 82.1×

Historical Financials

NGIL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹58.7 Cr₹53.7 Cr₹46.3 Cr₹46.3 Cr₹43.5 Cr-7.2%
EBITDA₹4.8 Cr₹4.3 Cr₹0.3 Cr₹-2.0 Cr₹4.8 Cr-0.4%
EBIT₹3.9 Cr₹3.3 Cr₹-0.7 Cr
PAT₹1.7 Cr₹0.9 Cr₹-2.1 Cr₹-3.6 Cr₹1.5 Cr-3.0%
EPS (diluted)₹1.56₹0.82₹-1.77
CFO₹5.1 Cr₹4.2 Cr₹0.3 Cr₹-1.4 Cr₹4.2 Cr-4.4%
CapEx₹-0.1 Cr₹-0.8 Cr₹-0.5 Cr₹-2.6 Cr₹-2.4 Cr
FCF₹5.0 Cr₹3.4 Cr₹-0.2 Cr₹-4.1 Cr₹1.8 Cr-22.1%
Total Assets₹41.5 Cr₹41.4 Cr₹40.7 Cr₹41.9 Cr₹44.7 Cr+1.8%
Total Debt₹22.8 Cr₹22.0 Cr₹18.3 Cr₹12.4 Cr₹12.9 Cr-13.3%
Shareholders' Equity₹14.9 Cr₹15.7 Cr₹19.4 Cr₹27.9 Cr₹29.0 Cr+18.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NGIL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ROML

ROML

Pending
FCONSUMER

FCONSUMER

Pending15.2%
AJOONI

AJOONI

Pending3.8%
KOHINOOR

KOHINOOR

Pending
PALASHSECU

PALASHSECU

Pending-2.2%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.34/sh

Last payout

2023-09-21

₹0.13

Peak payout

₹0.13

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NGILNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.