GANGES SECURITIES LIMITED
GANGESSECU · General/Diversified · NSE
₹123
Current Market Price
Fair Value (DCF)
₹96
Discount to FV
-21.7%
Updated just now
YieldIQ Score
44/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
47%
ROE
0.5%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹122.96 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
1.0%
Return on capital employed
EV / EBITDA
24.3×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
568.0×
EBIT covers interest
Current Ratio
10.23×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
-4.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹122.91
Bear case
Discount -59.6%
Base case
Discount -27.6%
Bull case
Discount +68.5%
Ratio Trends
GANGESSECU · last 9 annual periods
ROE
0.5%
ROCE
1.0%
Operating Margin
—
Debt / Equity
0.00×
PE
38.7×
EV / EBITDA
6.5×
Historical Financials
GANGESSECU · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹34.3 Cr | ₹41.2 Cr | ₹34.8 Cr | ₹38.0 Cr | ₹36.1 Cr | +1.3% |
| EBITDA | ₹10.0 Cr | ₹13.6 Cr | ₹6.7 Cr | ₹6.7 Cr | ₹5.4 Cr | -14.2% |
| EBIT | ₹9.3 Cr | ₹12.8 Cr | ₹5.9 Cr | — | — | -10.6% |
| PAT | ₹8.0 Cr | ₹9.7 Cr | ₹3.5 Cr | ₹5.1 Cr | ₹2.7 Cr | -23.8% |
| EPS (diluted) | ₹7.99 | ₹9.74 | ₹3.48 | — | — | -18.8% |
| CFO | ₹16.7 Cr | ₹23.1 Cr | ₹-5.2 Cr | ₹21.3 Cr | ₹22.1 Cr | +7.3% |
| CapEx | ₹-1.4 Cr | ₹-1.9 Cr | ₹-0.9 Cr | ₹-1.5 Cr | ₹-1.6 Cr | — |
| FCF | ₹15.2 Cr | ₹21.2 Cr | ₹-6.1 Cr | ₹19.8 Cr | ₹20.5 Cr | +7.7% |
| Total Assets | ₹641 Cr | ₹457 Cr | ₹570 Cr | ₹732 Cr | ₹581 Cr | -2.4% |
| Total Debt | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | — | — | — |
| Shareholders' Equity | ₹624 Cr | ₹451 Cr | ₹545 Cr | ₹676 Cr | ₹540 Cr | -3.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GANGESSECU vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
DTIL DHUNSERI TEA & IND. LTD. | -100.0% | 40 | Data Limited | -0.5% | — |
PALASHSECU PALASHSECU | — | — | Pending | -2.2% | — |
KOHINOOR KOHINOOR | — | — | Pending | — | — |
MKPL MKPL | — | — | Pending | 12.1% | — |
AJOONI AJOONI | — | — | Pending | 3.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GANGESSECU in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GANGESSECU →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GANGESSECU →
Compare
Head-to-head with peers
Compare GANGESSECU side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GANGESSECUNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.