ECOS (INDIA) MOB & HOSP L

ECOSMOBLTY · Capital Goods · NSE

₹144

Current Market Price

Undervalued

Fair Value (DCF)

₹272

Margin of Safety

+88.6%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

69/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

55%

ROE

Debt/Equity

0.03

WACC

11.1%

Market Cap

₹864 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

34.7%

Return on capital employed

EV / EBITDA

8.4×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

46.7×

EBIT covers interest

Current Ratio

2.53×

Short-term liquidity

Asset Turnover

1.91×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹143.99

Bear case

₹170.05

MoS +15.3%

Base case

₹271.61

MoS +47.0%

Bull case

₹350.59

MoS +58.9%

Ratio Trends

ECOSMOBLTY · last 4 annual periods

ROE

27.1%

min 13.8%max 37.9%

ROCE

43.3%

min 29.4%max 50.1%

Operating Margin

min max

Debt / Equity

0.06×

min 0.06×max 0.33×

PE

min max

EV / EBITDA

min max

Historical Financials

ECOSMOBLTY · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹147 Cr₹422 Cr₹553 Cr₹654 Cr+64.5%
EBITDA₹22.3 Cr₹72.5 Cr₹104 Cr₹102 Cr+66.3%
EBIT
PAT₹9.9 Cr₹43.6 Cr₹62.5 Cr₹60.1 Cr+82.6%
EPS (diluted)
CFO₹21.7 Cr₹16.3 Cr₹67.1 Cr₹75.2 Cr+51.4%
CapEx₹-1.1 Cr₹-33.2 Cr₹-23.5 Cr₹-31.8 Cr
FCF₹20.5 Cr₹-16.9 Cr₹43.7 Cr₹43.4 Cr+28.3%
Total Assets₹112 Cr₹230 Cr₹297 Cr₹341 Cr+44.8%
Total Debt₹4.0 Cr₹38.1 Cr₹29.8 Cr₹14.4 Cr+52.7%
Shareholders' Equity₹71.6 Cr₹115 Cr₹177 Cr₹222 Cr+45.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ECOSMOBLTY vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
CROWN

CROWN

Pending30.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ECOSMOBLTY in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ECOSMOBLTYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.