Chambal Fertilizers & Chemicals Limited

CHAMBLFERT · General/Diversified · NSE

₹449

Current Market Price

Undervalued

Fair Value (DCF)

₹1,030

Margin of Safety

+129.2%

Updated just now

DCF Sensitivity →

YieldIQ Score

74/100

Piotroski F-Score

8/9

Economic Moat

Narrow

Confidence

46%

ROE

18.9%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.18 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

24.3%

Return on capital employed

EV / EBITDA

6.5×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

75.3×

EBIT covers interest

Current Ratio

3.08×

Short-term liquidity

Asset Turnover

1.66×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-11.9%

3-year revenue growth

Revenue CAGR (5Y)

8.3%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹449.35

Bear case

₹603.15

MoS +25.5%

Base case

₹1,029.77

MoS +56.4%

Bull case

₹1,369.55

MoS +67.2%

Ratio Trends

CHAMBLFERT · last 8 annual periods

ROE

18.9%

min 1.2%max 18.9%

ROCE

31.9%

min 0.9%max 31.9%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.21×

PE

112.6×

min 10.8×max 112.6×

EV / EBITDA

6.0×

min 6.0×max 6.0×

Historical Financials

CHAMBLFERT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹12.7K Cr₹16.1K Cr₹27.8K Cr₹18.0K Cr₹16.6K Cr+7.0%
EBITDA₹2634 Cr₹2015 Cr₹2361 Cr₹2815 Cr+1.7%
EBIT₹2549 Cr₹2030 Cr₹1679 Cr₹2116 Cr-4.6%
PAT₹1748 Cr₹1566 Cr₹1034 Cr₹1331 Cr₹1650 Cr-1.4%
EPS (diluted)₹39.76₹37.62₹24.85₹32.19-5.1%
CFO₹6944 Cr₹-24.2 Cr₹3239 Cr₹3328 Cr₹1394 Cr-33.1%
CapEx₹-573 Cr
FCF₹821 Cr+0.0%
Total Assets₹13.3K Cr₹12.8K Cr₹11.3K Cr₹11.4K Cr-3.7%
Total Debt₹1515 Cr₹709 Cr₹98.8 Cr-49.5%
Shareholders' Equity₹7068 Cr₹7123 Cr₹8712 Cr+5.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CHAMBLFERT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
EIDPARRY

EID Parry India Limited

+15.0%55Undervalued6.8%
PARADEEP

Paradeep Phosphates Limited

+15.0%55Undervalued13.5%
SHARDACROP

SHARDACROP

Pending12.2%
RCF

RASHTRIYA CHEMICALS & FER

+182.3%74Undervalued5.1%
GSFC

GSFC

Pending4.9%

Click a ticker to view its fair-value analysis.

Dividend History

16 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹42.00/sh

Last payout

2025-11-11

₹5.00

Peak payout

₹5.00

Trailing yield

2.23%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Chambal Fertilizers & Chemicals Limited (CHAMBLFERT.NS) trades at 449.35 vs a model fair value of 1029.77, a gap of 129.2%. Piotroski F-s...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CHAMBLFERTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.