Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: EMAMIREAL· We're continuously improving data quality. Contact support if this persists.
EMAMI REALTY LIMITED
EMAMIREAL · FMCG · NSE
₹93
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for EMAMIREAL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
None
Confidence
12%
ROE
78.1%
Debt/Equity
18.21
WACC
9.2%
Market Cap
₹485.48 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
-1.9%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-0.3×
EBIT covers interest
Current Ratio
1.42×
Short-term liquidity
Asset Turnover
0.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
EMAMIREAL · last 9 annual periods
ROE
78.1%
ROCE
-1.9%
Operating Margin
—
Debt / Equity
18.21×
PE
20.9×
EV / EBITDA
22.2×
Historical Financials
EMAMIREAL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹186 Cr | ₹192 Cr | ₹93.5 Cr | ₹60.1 Cr | ₹80.1 Cr | -19.0% |
| EBITDA | — | ₹82.5 Cr | ₹2.7 Cr | ₹-71.6 Cr | ₹-32.6 Cr | — |
| EBIT | ₹259 Cr | ₹85.3 Cr | ₹3.7 Cr | ₹-72.8 Cr | — | — |
| PAT | ₹0.6 Cr | ₹15.0 Cr | ₹-38.6 Cr | ₹-123 Cr | ₹-126 Cr | — |
| EPS (diluted) | ₹0.16 | ₹3.97 | ₹-10.21 | ₹-32.48 | — | — |
| CFO | ₹-165 Cr | ₹118 Cr | ₹72.9 Cr | ₹-36.0 Cr | ₹-75.4 Cr | — |
| CapEx | — | ₹-6.2 Cr | ₹-0.8 Cr | ₹-1.2 Cr | ₹-1.0 Cr | — |
| FCF | — | ₹112 Cr | ₹72.2 Cr | ₹-37.1 Cr | ₹-76.4 Cr | — |
| Total Assets | — | ₹1867 Cr | ₹1974 Cr | ₹2274 Cr | ₹2176 Cr | +3.9% |
| Total Debt | — | ₹1528 Cr | ₹1587 Cr | ₹1916 Cr | ₹1905 Cr | +5.7% |
| Shareholders' Equity | — | ₹127 Cr | ₹87.2 Cr | ₹-35.7 Cr | ₹-162 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EMAMIREAL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
NILAINFRA NILAINFRA | — | — | Pending | 12.4% | — |
 PARSVNATH PARSVNATH | — | — | Pending | 16.9% | — |
ASHIMASYN ASHIMASYN | — | — | Pending | -7.3% | — |
SUMIT SUMIT | — | — | Pending | 6.1% | — |
RVHL RVHL | — | — | Pending | -1.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for EMAMIREAL in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of EMAMIREAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EMAMIREAL →
Compare
Head-to-head with peers
Compare EMAMIREAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EMAMIREALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.