Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: PARSVNATH· We're continuously improving data quality. Contact support if this persists.
PARSVNATH DEVELOPER LTD
PARSVNATH · General/Diversified · NSE
₹8
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 1d ago
YieldIQ Score
17/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
15%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹363 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.9%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
0.2×
EBIT covers interest
Current Ratio
0.78×
Short-term liquidity
Asset Turnover
0.05×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-34.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹8.33
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
PARSVNATH · last 4 annual periods
ROE
18.0%
ROCE
11.0%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
PARSVNATH · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹897 Cr | ₹437 Cr | ₹460 Cr | ₹252 Cr | -34.5% |
| EBITDA | ₹-41.7 Cr | ₹-197 Cr | ₹8.6 Cr | ₹154 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹-492 Cr | ₹-800 Cr | ₹-593 Cr | ₹-345 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹550 Cr | ₹374 Cr | ₹260 Cr | ₹38.0 Cr | -59.0% |
| CapEx | ₹-54.0 Cr | ₹-49.6 Cr | ₹-60.6 Cr | ₹-94.5 Cr | — |
| FCF | ₹496 Cr | ₹325 Cr | ₹200 Cr | ₹-56.5 Cr | — |
| Total Assets | ₹6925 Cr | ₹6383 Cr | ₹5949 Cr | ₹5400 Cr | -8.0% |
| Total Debt | ₹3537 Cr | ₹3427 Cr | ₹3240 Cr | ₹3325 Cr | -2.0% |
| Shareholders' Equity | ₹-292 Cr | ₹-1015 Cr | ₹-1604 Cr | ₹-1924 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PARSVNATH vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| EMAMIREAL EMAMIREAL | — | — | Pending | 78.1% | — |
| NILAINFRA NILAINFRA | — | — | Pending | 12.5% | — |
| PANSARI PANSARI | — | — | Pending | 5.6% | — |
| SBGLP SBGLP | — | — | Pending | 15.7% | — |
| ASHIMASYN ASHIMASYN | — | — | Pending | -6.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PARSVNATH in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PARSVNATH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PARSVNATH →
Compare
Head-to-head with peers
Compare PARSVNATH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PARSVNATHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.