EMUDHRA LIMITED
EMUDHRA · General/Diversified · NSE
₹455
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for EMUDHRA yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
32%
ROE
11.8%
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹3,734 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.1%
Return on capital employed
EV / EBITDA
23.8×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
93.6×
EBIT covers interest
Current Ratio
4.38×
Short-term liquidity
Asset Turnover
0.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
41.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
EMUDHRA · last 5 annual periods
ROE
11.8%
ROCE
18.1%
Operating Margin
—
Debt / Equity
0.03×
PE
28.6×
EV / EBITDA
18.6×
Historical Financials
EMUDHRA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹183 Cr | ₹249 Cr | ₹373 Cr | ₹519 Cr | ₹702 Cr | +40.0% |
| EBITDA | ₹68.1 Cr | ₹92.6 Cr | ₹116 Cr | ₹132 Cr | ₹171 Cr | +25.8% |
| EBIT | ₹44.3 Cr | ₹76.8 Cr | ₹95.7 Cr | — | — | +21.2% |
| PAT | ₹41.4 Cr | ₹61.7 Cr | ₹75.1 Cr | ₹84.6 Cr | ₹108 Cr | +27.0% |
| EPS (diluted) | ₹4.28 | ₹8.01 | ₹9.50 | — | — | +22.1% |
| CFO | ₹21.6 Cr | ₹33.6 Cr | ₹72.5 Cr | ₹102 Cr | ₹133 Cr | +57.5% |
| CapEx | ₹-46.7 Cr | ₹-62.1 Cr | ₹-73.9 Cr | ₹-83.2 Cr | ₹-185 Cr | — |
| FCF | ₹-25.1 Cr | ₹-28.5 Cr | ₹-1.3 Cr | ₹18.4 Cr | ₹-52.5 Cr | — |
| Total Assets | ₹259 Cr | ₹460 Cr | ₹750 Cr | ₹868 Cr | ₹1213 Cr | +47.1% |
| Total Debt | ₹67.1 Cr | ₹25.3 Cr | ₹7.6 Cr | ₹0.0 Cr | ₹28.8 Cr | -19.1% |
| Shareholders' Equity | ₹153 Cr | ₹392 Cr | ₹656 Cr | ₹745 Cr | ₹911 Cr | +56.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EMUDHRA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
NPST NPST | — | — | Pending | 43.6% | — |
NUCLEUS NUCLEUS | — | — | Pending | 12.9% | — |
KERNEX KERNEX | — | — | Pending | 31.8% | — |
 RAMCOSYS RAMCOSYS | — | — | Pending | -10.7% | — |
UNIECOM UNIECOM | — | — | Pending | 25.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.00/sh
Last payout
2025-06-18
₹1.25
Peak payout
₹1.25
Trailing yield
0.27%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of EMUDHRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EMUDHRA →
Compare
Head-to-head with peers
Compare EMUDHRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EMUDHRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.