KERNEX MICROSYS(I) LTD

KERNEX · General/Diversified · NSE

₹1,925

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KERNEX yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Wide

Confidence

29%

ROE

31.8%

Debt/Equity

0.26

WACC

11.1%

Market Cap

₹3,234 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.7%

Return on capital employed

EV / EBITDA

39.0×

Enterprise multiple

Debt / EBITDA

2.7×

Leverage vs earnings

Interest Coverage

9.6×

EBIT covers interest

Current Ratio

2.48×

Short-term liquidity

Asset Turnover

1.09×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

KERNEX · last 7 annual periods

ROE

31.8%

min -35.7%max 31.8%

ROCE

19.7%

min -2046549.7%max 19.7%

Operating Margin

min max

Debt / Equity

0.26×

min 0.13×max 0.37×

PE

min max

EV / EBITDA

min max

Historical Financials

KERNEX · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹18.3 Cr₹6.7 Cr₹4.0 Cr₹19.6 Cr₹190 Cr+79.4%
EBITDA₹-12.8 Cr₹-15.1 Cr₹-22.4 Cr₹39.1 Cr
EBIT₹3.5 Cr₹-1356.6K Cr₹-1872.3K Cr₹-24.4 Cr
PAT₹2.0 Cr₹-17.2 Cr₹-19.8 Cr₹-26.4 Cr₹50.2 Cr+123.3%
EPS (diluted)₹0.30₹-13.77₹-14.67₹-16.61
CFO₹3.3 Cr₹-4.6 Cr₹-36.0 Cr₹-71.1 Cr₹14.5 Cr+45.2%
CapEx₹-0.2 Cr₹-0.6 Cr₹-4.8 Cr₹-8.8 Cr
FCF₹-4.8 Cr₹-36.6 Cr₹-75.9 Cr₹5.7 Cr
Total Assets₹77.5 Cr₹102 Cr₹159 Cr₹236 Cr+32.1%
Total Debt₹18.1 Cr₹10.7 Cr₹28.0 Cr₹40.3 Cr+22.2%
Shareholders' Equity₹48.2 Cr₹82.1 Cr₹107 Cr₹158 Cr+34.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KERNEX vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
NUCLEUS

NUCLEUS

Pending12.9%
RAMCOSYS

RAMCOSYS

Pending-10.7%
NPST

NPST

Pending43.6%
UNIECOM

UNIECOM

Pending25.2%
IZMO

IZMO

Pending11.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for KERNEX in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KERNEXNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.