NETWORK PEOPLE SRV TECH L
NPST · General/Diversified · NSE
₹1,265
Current Market Price
Fair Value (DCF)
₹431
Margin of Safety
-66.0%
Updated 2d ago
YieldIQ Score
47/100
Piotroski F-Score
5/9
Economic Moat
Wide
Confidence
58%
ROE
—
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹2,638 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
55.3%
Return on capital employed
EV / EBITDA
49.7×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
183.9×
EBIT covers interest
Current Ratio
3.56×
Short-term liquidity
Asset Turnover
1.19×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,265.35
Bear case
₹239.09
MoS -429.2%
Base case
₹430.61
MoS -193.9%
Bull case
₹483.63
MoS -161.6%
Ratio Trends
NPST · last 4 annual periods
ROE
43.3%
ROCE
59.2%
Operating Margin
—
Debt / Equity
0.09×
PE
—
EV / EBITDA
—
Historical Financials
NPST · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹19.2 Cr | ₹40.8 Cr | ₹128 Cr | ₹173 Cr | +108.0% |
| EBITDA | ₹3.8 Cr | ₹12.4 Cr | ₹45.5 Cr | ₹67.6 Cr | +161.7% |
| EBIT | — | — | — | — | — |
| PAT | ₹1.5 Cr | ₹6.5 Cr | ₹26.9 Cr | ₹45.2 Cr | +211.5% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-7.4 Cr | ₹23.9 Cr | ₹51.0 Cr | ₹29.1 Cr | — |
| CapEx | ₹-5.8 Cr | ₹-6.1 Cr | ₹-2.7 Cr | ₹-10.8 Cr | — |
| FCF | ₹-13.2 Cr | ₹17.8 Cr | ₹48.2 Cr | ₹18.3 Cr | — |
| Total Assets | ₹30.4 Cr | ₹42.3 Cr | ₹79.6 Cr | ₹146 Cr | +68.8% |
| Total Debt | ₹0.0 Cr | ₹3.5 Cr | ₹2.8 Cr | ₹9.6 Cr | — |
| Shareholders' Equity | ₹22.1 Cr | ₹28.7 Cr | ₹58.4 Cr | ₹104 Cr | +67.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NPST vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NUCLEUS NUCLEUS SOFTWARE EXPORTS | +70.7% | 73 | Undervalued | 20.0% | — |
| KERNEX KERNEX | — | — | Pending | 31.9% | — |
| EMUDHRA EMUDHRA LIMITED | -50.0% | 49 | Overvalued | 11.3% | — |
| RAMCOSYS RAMCO SYSTEMS LTD. | -53.8% | 52 | High Risk | -10.7% | — |
| UNIECOM UNIECOM | — | — | Pending | 25.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for NPST in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NPST →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NPST →
Compare
Head-to-head with peers
Compare NPST side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NPSTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.