UNICOMMERCE ESOLUTIONS L
UNIECOM · General/Diversified · NSE
₹85
Current Market Price
Fair Value (DCF)
₹88
Discount to FV
+4.1%
Updated just now
YieldIQ Score
85/100
Piotroski F-Score
8/9
Economic Moat
Wide
Confidence
60%
ROE
25.2%
Debt/Equity
0.11
WACC
11.1%
Market Cap
₹951.51 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
41.0%
Return on capital employed
EV / EBITDA
29.1×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
42.6×
EBIT covers interest
Current Ratio
0.41×
Short-term liquidity
Asset Turnover
0.90×
Revenue per ₹ of assets
Revenue CAGR (3Y)
31.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹84.67
Bear case
Discount -77.8%
Base case
Discount +3.9%
Bull case
Discount +16.6%
Ratio Trends
UNIECOM · last 4 annual periods
ROE
25.2%
ROCE
41.0%
Operating Margin
—
Debt / Equity
0.11×
PE
—
EV / EBITDA
—
Historical Financials
UNIECOM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹59.0 Cr | ₹90.1 Cr | ₹104 Cr | ₹135 Cr | ₹204 Cr | +36.4% |
| EBITDA | ₹7.4 Cr | ₹9.4 Cr | ₹20.3 Cr | ₹31.9 Cr | ₹39.5 Cr | +52.2% |
| EBIT | ₹6.9 Cr | ₹8.9 Cr | ₹17.9 Cr | ₹24.7 Cr | ₹29.6 Cr | +43.8% |
| PAT | ₹6.0 Cr | ₹6.5 Cr | ₹13.1 Cr | ₹17.7 Cr | ₹20.5 Cr | +35.8% |
| EPS (diluted) | ₹0.60 | ₹0.64 | ₹1.30 | ₹1.58 | ₹1.78 | +31.5% |
| CFO | ₹7.8 Cr | ₹14.6 Cr | ₹6.2 Cr | ₹28.0 Cr | ₹47.0 Cr | +56.6% |
| CapEx | ₹-0.8 Cr | ₹-0.5 Cr | ₹-0.1 Cr | ₹-6.6 Cr | ₹-2.1 Cr | — |
| FCF | ₹7.0 Cr | ₹14.1 Cr | ₹6.0 Cr | ₹21.4 Cr | ₹44.9 Cr | +59.3% |
| Total Assets | ₹59.0 Cr | ₹81.7 Cr | ₹109 Cr | ₹228 Cr | ₹271 Cr | +46.3% |
| Total Debt | ₹0.0 Cr | ₹0.0 Cr | ₹7.5 Cr | ₹7.7 Cr | ₹9.5 Cr | — |
| Shareholders' Equity | ₹41.4 Cr | ₹51.9 Cr | ₹68.9 Cr | ₹70.1 Cr | ₹193 Cr | +47.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
UNIECOM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
IZMO IZMO | — | — | Pending | 11.6% | — |
 GENESYS GENESYS | — | — | Pending | 10.1% | — |
EXCELSOFT EXCELSOFT | — | — | Pending | 7.5% | — |
 RAMCOSYS RAMCOSYS | — | — | Pending | -10.7% | — |
KERNEX KERNEX | — | — | Pending | 31.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for UNIECOM in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. UNICOMMERCE ESOLUTIONS L (UNIECOM.NS) trades at 84.67 vs a model fair value of 88.15, a gap of 4.1%. Piotroski F-score: 8/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of UNIECOM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for UNIECOM →
Compare
Head-to-head with peers
Compare UNIECOM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse UNIECOMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.