UNICOMMERCE ESOLUTIONS L
UNIECOM · General/Diversified · NSE
₹102
Current Market Price
Fair Value (DCF)
₹56
Margin of Safety
-45.8%
Updated just now
YieldIQ Score
56/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
60%
ROE
—
Debt/Equity
0.06
WACC
11.1%
Market Cap
₹1,152 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
28.3%
Return on capital employed
EV / EBITDA
37.5×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
42.6×
EBIT covers interest
Current Ratio
0.41×
Short-term liquidity
Asset Turnover
0.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
31.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹102.46
Bear case
₹30.04
MoS -241.1%
Base case
₹55.58
MoS -84.3%
Bull case
₹63.35
MoS -61.7%
Ratio Trends
UNIECOM · last 4 annual periods
ROE
25.2%
ROCE
41.0%
Operating Margin
—
Debt / Equity
0.11×
PE
—
EV / EBITDA
—
Historical Financials
UNIECOM · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹59.0 Cr | ₹90.1 Cr | ₹104 Cr | ₹135 Cr | +31.7% |
| EBITDA | ₹7.4 Cr | ₹9.4 Cr | ₹20.3 Cr | ₹31.9 Cr | +62.9% |
| EBIT | — | — | — | — | — |
| PAT | ₹6.0 Cr | ₹6.5 Cr | ₹13.1 Cr | ₹17.7 Cr | +43.3% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹7.8 Cr | ₹14.6 Cr | ₹6.2 Cr | ₹28.0 Cr | +52.9% |
| CapEx | ₹-0.8 Cr | ₹-0.5 Cr | ₹-0.1 Cr | ₹-6.6 Cr | — |
| FCF | ₹7.0 Cr | ₹14.1 Cr | ₹6.0 Cr | ₹21.4 Cr | +45.3% |
| Total Assets | ₹59.0 Cr | ₹81.7 Cr | ₹109 Cr | ₹228 Cr | +56.9% |
| Total Debt | ₹0.0 Cr | ₹0.0 Cr | ₹7.5 Cr | ₹7.7 Cr | — |
| Shareholders' Equity | ₹41.4 Cr | ₹51.9 Cr | ₹68.9 Cr | ₹70.1 Cr | +19.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
UNIECOM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| IZMO IZMO | — | — | Pending | 13.6% | — |
| GENESYS GENESYS | — | — | Pending | 10.1% | — |
| EXCELSOFT EXCELSOFT | — | — | Pending | 9.3% | — |
| RAMCOSYS RAMCOSYS | — | — | Pending | -10.7% | — |
| KERNEX KERNEX | — | — | Pending | 31.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for UNIECOM in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. UNICOMMERCE ESOLUTIONS L (UNIECOM.NS) trades at 102.46 vs a model fair value of 55.58, a gap of -45.8%. Piotroski F-score: 6/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of UNIECOM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for UNIECOM →
Compare
Head-to-head with peers
Compare UNIECOM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse UNIECOMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.