TV TODAY NETWORK LTD
TVTODAY · General/Diversified · NSE
₹104
Current Market Price
Fair Value (DCF)
₹53
Discount to FV
-49.1%
Updated just now
YieldIQ Score
17/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
38%
ROE
8.4%
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹619.84 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.9%
Return on capital employed
EV / EBITDA
14.5×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
54.5×
EBIT covers interest
Current Ratio
3.60×
Short-term liquidity
Asset Turnover
0.85×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-2.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹103.88
Bear case
Discount -187.1%
Base case
Discount -96.3%
Bull case
Discount -37.0%
Ratio Trends
TVTODAY · last 8 annual periods
ROE
8.4%
ROCE
15.9%
Operating Margin
—
Debt / Equity
0.02×
PE
184.6×
EV / EBITDA
6.5×
Historical Financials
TVTODAY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹916 Cr | ₹860 Cr | ₹919 Cr | ₹993 Cr | ₹809 Cr | -3.1% |
| EBITDA | ₹288 Cr | ₹165 Cr | ₹134 Cr | ₹145 Cr | ₹62.4 Cr | -31.8% |
| EBIT | ₹246 Cr | ₹124 Cr | ₹80.5 Cr | — | — | -24.4% |
| PAT | ₹182 Cr | ₹88.2 Cr | ₹56.4 Cr | ₹74.5 Cr | ₹14.3 Cr | -47.0% |
| EPS (diluted) | ₹30.42 | ₹14.79 | ₹9.45 | — | — | -25.3% |
| CFO | ₹235 Cr | ₹40.7 Cr | ₹15.1 Cr | ₹122 Cr | ₹10.4 Cr | -54.1% |
| CapEx | ₹-26.9 Cr | ₹-32.0 Cr | ₹-19.0 Cr | ₹-16.3 Cr | ₹-18.5 Cr | — |
| FCF | ₹209 Cr | ₹8.8 Cr | ₹-3.9 Cr | ₹105 Cr | ₹-8.0 Cr | — |
| Total Assets | ₹1411 Cr | ₹1073 Cr | ₹1127 Cr | ₹1133 Cr | ₹1129 Cr | -5.4% |
| Total Debt | ₹31.8 Cr | ₹34.2 Cr | ₹34.0 Cr | ₹20.6 Cr | ₹14.7 Cr | -17.6% |
| Shareholders' Equity | ₹1158 Cr | ₹828 Cr | ₹867 Cr | ₹891 Cr | ₹891 Cr | -6.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TVTODAY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ENIL ENIL | — | — | Pending | -1.0% | — |
 ZEEMEDIA ZEEMEDIA | — | — | Pending | -54.1% | — |
 NDTV NDTV | — | — | Pending | — | — |
RADIOCITY RADIOCITY | — | — | Pending | -6.8% | — |
RAJTV RAJTV | — | — | Pending | -17.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
12 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹87.00/sh
Last payout
2025-09-11
₹3.00
Peak payout
₹67.00
Trailing yield
2.89%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TV TODAY NETWORK LTD (TVTODAY.NS) trades at 103.88 vs a model fair value of 52.91, a gap of -49.1%. Piotroski F-score: 5/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TVTODAY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TVTODAY →
Compare
Head-to-head with peers
Compare TVTODAY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TVTODAYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.