TV TODAY NETWORK LTD
TVTODAY · General/Diversified · NSE
₹113
Current Market Price
Fair Value (DCF)
₹198
Margin of Safety
+75.8%
Updated just now
YieldIQ Score
66/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
60%
ROE
—
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹673 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.4%
Return on capital employed
EV / EBITDA
23.6×
Enterprise multiple
Debt / EBITDA
0.9×
Leverage vs earnings
Interest Coverage
54.5×
EBIT covers interest
Current Ratio
3.60×
Short-term liquidity
Asset Turnover
0.83×
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹112.79
Bear case
₹119.93
MoS +6.0%
Base case
₹198.23
MoS +43.1%
Bull case
₹259.32
MoS +56.5%
Ratio Trends
TVTODAY · last 8 annual periods
ROE
8.4%
ROCE
15.9%
Operating Margin
—
Debt / Equity
0.02×
PE
184.6×
EV / EBITDA
6.5×
Historical Financials
TVTODAY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹783 Cr | ₹930 Cr | ₹217 Cr | ₹253 Cr | ₹941 Cr | +4.7% |
| EBITDA | — | ₹288 Cr | ₹165 Cr | ₹134 Cr | ₹145 Cr | -15.7% |
| EBIT | ₹196 Cr | ₹246 Cr | ₹9.1 Cr | ₹16.6 Cr | — | -46.0% |
| PAT | ₹131 Cr | ₹182 Cr | ₹5.8 Cr | ₹11.5 Cr | ₹74.5 Cr | -13.2% |
| EPS (diluted) | ₹21.98 | ₹30.42 | ₹0.98 | ₹1.92 | — | -45.6% |
| CFO | ₹166 Cr | ₹236 Cr | ₹40.7 Cr | ₹15.1 Cr | ₹122 Cr | -7.5% |
| CapEx | — | — | — | — | ₹-16.3 Cr | — |
| FCF | — | — | — | — | ₹105 Cr | +0.0% |
| Total Assets | — | ₹1411 Cr | ₹1073 Cr | ₹1127 Cr | ₹1133 Cr | -5.3% |
| Total Debt | — | — | ₹0.0 Cr | ₹7.8 Cr | ₹20.6 Cr | — |
| Shareholders' Equity | — | — | ₹828 Cr | ₹867 Cr | ₹891 Cr | +1.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TVTODAY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ENIL ENIL | — | — | Pending | 1.5% | — |
| ZEEMEDIA ZEEMEDIA | — | — | Pending | -54.1% | — |
| NDTV NDTV | — | — | Pending | — | — |
| RADIOCITY RADIOCITY | — | — | Pending | -6.8% | — |
| RAJTV RAJTV | — | — | Pending | -17.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TVTODAY in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TV TODAY NETWORK LTD (TVTODAY.NS) trades at 112.79 vs a model fair value of 198.23, a gap of 75.8%. Piotroski F-score: 7/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TVTODAY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TVTODAY →
Compare
Head-to-head with peers
Compare TVTODAY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TVTODAYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.