Brainbees Solutions Limited
FIRSTCRY · General/Diversified · NSE
₹217
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for FIRSTCRY yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
27%
ROE
-2.9%
Debt/Equity
0.33
WACC
12.8%
Market Cap
₹10,525 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.2%
Return on capital employed
EV / EBITDA
35.5×
Enterprise multiple
Debt / EBITDA
5.0×
Leverage vs earnings
Interest Coverage
-0.5×
EBIT covers interest
Current Ratio
2.19×
Short-term liquidity
Asset Turnover
0.97×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.7%
3-year revenue growth
Revenue CAGR (5Y)
17.7%
5-year revenue growth
Ratio Trends
FIRSTCRY · last 5 annual periods
ROE
-2.9%
ROCE
6.2%
Operating Margin
—
Debt / Equity
0.33×
PE
—
EV / EBITDA
—
Historical Financials
FIRSTCRY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3598 Cr | ₹5262 Cr | ₹6326 Cr | ₹7660 Cr | ₹8548 Cr | +24.2% |
| EBITDA | ₹102 Cr | ₹-162 Cr | ₹158 Cr | ₹331 Cr | ₹397 Cr | +40.4% |
| EBIT | ₹-32.0 Cr | ₹-458 Cr | ₹-212 Cr | ₹-79.8 Cr | — | — |
| PAT | ₹-95.0 Cr | ₹-441 Cr | ₹-274 Cr | ₹-191 Cr | ₹-140 Cr | — |
| EPS (diluted) | ₹-1.83 | ₹-8.50 | ₹-6.20 | ₹-4.11 | — | — |
| CFO | ₹-132 Cr | ₹-399 Cr | ₹-42.1 Cr | ₹-83.4 Cr | ₹365 Cr | — |
| CapEx | ₹-221 Cr | ₹-238 Cr | ₹-343 Cr | ₹-223 Cr | ₹-189 Cr | — |
| FCF | ₹-353 Cr | ₹-637 Cr | ₹-385 Cr | ₹-307 Cr | ₹176 Cr | — |
| Total Assets | ₹6462 Cr | ₹7120 Cr | ₹7510 Cr | ₹8858 Cr | ₹9028 Cr | +8.7% |
| Total Debt | ₹458 Cr | ₹899 Cr | ₹1423 Cr | ₹1570 Cr | ₹1594 Cr | +36.6% |
| Shareholders' Equity | ₹3523 Cr | ₹3456 Cr | ₹3171 Cr | ₹4741 Cr | ₹4827 Cr | +8.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
FIRSTCRY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 JKTYRE JKTYRE | — | — | Pending | 12.8% | 14.1× |
 LUMAXTECH LUMAXTECH | — | — | Pending | 19.0% | — |
 WELSPUNLIV WELSPUNLIV | — | — | Pending | 13.0% | — |
 MINDACORP MINDACORP | — | — | Pending | 13.6% | — |
ABLBL ABLBL | — | — | Pending | 12.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for FIRSTCRY in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of FIRSTCRY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for FIRSTCRY →
Compare
Head-to-head with peers
Compare FIRSTCRY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse FIRSTCRYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.